Panram International Corp. (TPEX:8088)
63.70
-1.60 (-2.45%)
Jan 22, 2026, 1:10 PM CST
Panram International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,361 | 1,076 | 1,523 | 1,756 | 1,842 | 1,890 | Upgrade | |
Revenue Growth (YoY) | 21.20% | -29.36% | -13.29% | -4.65% | -2.54% | 21.05% | Upgrade |
Cost of Revenue | 1,248 | 1,072 | 1,279 | 1,438 | 1,631 | 1,617 | Upgrade |
Gross Profit | 113.03 | 3.47 | 244.26 | 318.19 | 210.48 | 273.36 | Upgrade |
Selling, General & Admin | 39.74 | 46.4 | 74.19 | 96.08 | 70.51 | 85.28 | Upgrade |
Research & Development | 9.72 | 3.28 | 3.55 | 5.09 | 6.88 | 10.05 | Upgrade |
Operating Expenses | 50.02 | 50.2 | 77.36 | 101.12 | 77.61 | 95.44 | Upgrade |
Operating Income | 63.01 | -46.74 | 166.9 | 217.07 | 132.86 | 177.92 | Upgrade |
Interest Expense | -0.14 | -0.1 | -0.12 | -0.32 | -1.21 | -2.22 | Upgrade |
Interest & Investment Income | 7.81 | 15.62 | 19.5 | 1.78 | 0.42 | 3.12 | Upgrade |
Currency Exchange Gain (Loss) | 0.07 | 40.67 | 3.83 | 37.01 | -12.98 | -36.68 | Upgrade |
Other Non Operating Income (Expenses) | 12.01 | 3.06 | 9.01 | 8.28 | 5.76 | 7.33 | Upgrade |
EBT Excluding Unusual Items | 82.75 | 12.51 | 199.12 | 263.81 | 124.84 | 149.48 | Upgrade |
Gain (Loss) on Sale of Assets | 0.36 | - | 0.27 | 1.17 | - | - | Upgrade |
Pretax Income | 83.11 | 12.51 | 199.39 | 264.98 | 124.84 | 149.48 | Upgrade |
Income Tax Expense | 5.41 | 2.48 | 40.14 | 53 | 24.97 | 29.9 | Upgrade |
Net Income | 77.7 | 10.04 | 159.25 | 211.98 | 99.87 | 119.59 | Upgrade |
Net Income to Common | 77.7 | 10.04 | 159.25 | 211.98 | 99.87 | 119.59 | Upgrade |
Net Income Growth | - | -93.70% | -24.88% | 112.25% | -16.49% | -17.28% | Upgrade |
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 | Upgrade |
Shares Outstanding (Diluted) | 61 | 61 | 61 | 62 | 62 | 62 | Upgrade |
Shares Change (YoY) | 0.22% | -0.68% | -0.89% | 0.48% | -0.00% | 0.37% | Upgrade |
EPS (Basic) | 1.28 | 0.16 | 2.61 | 3.48 | 1.64 | 1.96 | Upgrade |
EPS (Diluted) | 1.27 | 0.16 | 2.59 | 3.42 | 1.62 | 1.94 | Upgrade |
EPS Growth | - | -93.82% | -24.27% | 111.11% | -16.50% | -17.45% | Upgrade |
Free Cash Flow | -159.66 | 17.62 | 128.2 | 343.12 | 135.25 | 133.89 | Upgrade |
Free Cash Flow Per Share | -2.62 | 0.29 | 2.08 | 5.53 | 2.19 | 2.17 | Upgrade |
Dividend Per Share | 0.500 | 0.500 | 2.600 | 2.400 | 1.000 | 1.200 | Upgrade |
Dividend Growth | -80.77% | -80.77% | 8.33% | 140.00% | -16.67% | - | Upgrade |
Gross Margin | 8.30% | 0.32% | 16.04% | 18.12% | 11.43% | 14.46% | Upgrade |
Operating Margin | 4.63% | -4.35% | 10.96% | 12.36% | 7.21% | 9.41% | Upgrade |
Profit Margin | 5.71% | 0.93% | 10.46% | 12.07% | 5.42% | 6.33% | Upgrade |
Free Cash Flow Margin | -11.73% | 1.64% | 8.42% | 19.54% | 7.34% | 7.08% | Upgrade |
EBITDA | 119.18 | 7.14 | 228.07 | 293.03 | 245.45 | 289.31 | Upgrade |
EBITDA Margin | 8.76% | 0.66% | 14.98% | 16.69% | 13.33% | 15.31% | Upgrade |
D&A For EBITDA | 56.17 | 53.88 | 61.17 | 75.96 | 112.59 | 111.39 | Upgrade |
EBIT | 63.01 | -46.74 | 166.9 | 217.07 | 132.86 | 177.92 | Upgrade |
EBIT Margin | 4.63% | -4.35% | 10.96% | 12.36% | 7.21% | 9.41% | Upgrade |
Effective Tax Rate | 6.51% | 19.78% | 20.13% | 20.00% | 20.00% | 20.00% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.