Feedback Technology Corp. (TPEX:8091)
Taiwan
· Delayed Price · Currency is TWD 110.50
+0.50 (0.45%)
May 14, 2025, 1:30 PM CST
Feedback Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,992 | 2,002 | 1,805 | 1,996 | 1,623 | 1,314 | Upgrade
|
| Revenue Growth (YoY) | 7.20% | 10.90% | -9.56% | 23.01% | 23.47% | 9.36% | Upgrade
|
| Cost of Revenue | 1,328 | 1,320 | 1,163 | 1,225 | 1,079 | 831.13 | Upgrade
|
| Gross Profit | 664.02 | 682.38 | 642.44 | 771.67 | 543.67 | 483.19 | Upgrade
|
| Selling, General & Admin | 280.04 | 272.22 | 241.23 | 212.33 | 218.87 | 188.56 | Upgrade
|
| Research & Development | 75.02 | 76.65 | 76.71 | 66.58 | 36.49 | 35.65 | Upgrade
|
| Operating Expenses | 357.32 | 348.37 | 318.48 | 279.38 | 248.33 | 227.49 | Upgrade
|
| Operating Income | 306.7 | 334.01 | 323.96 | 492.29 | 295.35 | 255.7 | Upgrade
|
| Interest Expense | -15.86 | -14.69 | -14.16 | -8.99 | -3.65 | -1.12 | Upgrade
|
| Interest & Investment Income | 36.09 | 34.35 | 40.74 | 13.56 | 3.46 | 11.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 43.58 | 43.58 | -2.16 | 56.53 | -18.46 | -24.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.2 | 23.41 | 16.81 | 12.04 | 5.63 | 7.14 | Upgrade
|
| EBT Excluding Unusual Items | 383.71 | 420.66 | 365.17 | 565.42 | 282.32 | 248.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | 30.5 | 30.5 | -1.14 | -21.21 | 40.72 | -19.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.16 | 0.63 | 0.3 | 0.92 | 0.52 | Upgrade
|
| Other Unusual Items | - | - | 0.06 | - | 0.03 | - | Upgrade
|
| Pretax Income | 414.37 | 451.33 | 364.72 | 544.52 | 323.99 | 229.3 | Upgrade
|
| Income Tax Expense | 79.57 | 75.19 | 79.71 | 99.81 | 56.27 | 51.87 | Upgrade
|
| Earnings From Continuing Operations | 334.8 | 376.14 | 285.01 | 444.71 | 267.73 | 177.43 | Upgrade
|
| Minority Interest in Earnings | 0.08 | -0.72 | -0.33 | -0.64 | -0.45 | -0.48 | Upgrade
|
| Net Income | 334.88 | 375.42 | 284.68 | 444.07 | 267.28 | 176.95 | Upgrade
|
| Net Income to Common | 334.88 | 375.42 | 284.68 | 444.07 | 267.28 | 176.95 | Upgrade
|
| Net Income Growth | 2.85% | 31.88% | -35.89% | 66.15% | 51.05% | 20.77% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 50 | 48 | 45 | 45 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 52 | 48 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 12.24% | 9.21% | 5.28% | 0.40% | 0.34% | -0.19% | Upgrade
|
| EPS (Basic) | 6.53 | 7.50 | 5.98 | 9.83 | 5.92 | 4.00 | Upgrade
|
| EPS (Diluted) | 6.25 | 7.25 | 5.95 | 9.77 | 5.90 | 3.92 | Upgrade
|
| EPS Growth | -7.43% | 21.89% | -39.10% | 65.59% | 50.51% | 20.99% | Upgrade
|
| Free Cash Flow | 307.6 | 340.19 | 306.03 | 212 | -42.17 | -100.11 | Upgrade
|
| Free Cash Flow Per Share | 5.68 | 6.51 | 6.39 | 4.66 | -0.93 | -2.22 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 6.000 | 7.000 | 4.000 | 2.600 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | -14.29% | 75.00% | 53.85% | 73.33% | Upgrade
|
| Gross Margin | 33.34% | 34.08% | 35.58% | 38.66% | 33.50% | 36.76% | Upgrade
|
| Operating Margin | 15.40% | 16.68% | 17.94% | 24.66% | 18.20% | 19.45% | Upgrade
|
| Profit Margin | 16.81% | 18.75% | 15.77% | 22.25% | 16.47% | 13.46% | Upgrade
|
| Free Cash Flow Margin | 15.44% | 16.99% | 16.95% | 10.62% | -2.60% | -7.62% | Upgrade
|
| EBITDA | 462.55 | 491.2 | 488.13 | 640.34 | 401.03 | 343.2 | Upgrade
|
| EBITDA Margin | 23.22% | 24.53% | 27.04% | 32.08% | 24.71% | 26.11% | Upgrade
|
| D&A For EBITDA | 155.85 | 157.2 | 164.17 | 148.05 | 105.69 | 87.5 | Upgrade
|
| EBIT | 306.7 | 334.01 | 323.96 | 492.29 | 295.35 | 255.7 | Upgrade
|
| EBIT Margin | 15.40% | 16.68% | 17.94% | 24.66% | 18.20% | 19.45% | Upgrade
|
| Effective Tax Rate | 19.20% | 16.66% | 21.86% | 18.33% | 17.37% | 22.62% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.