Feedback Technology Corp. (TPEX: 8091)
Taiwan
· Delayed Price · Currency is TWD 130.00
+2.50 (1.96%)
Nov 21, 2024, 1:30 PM CST
Feedback Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,980 | 1,805 | 1,996 | 1,623 | 1,314 | 1,202 | Upgrade
|
| Revenue Growth (YoY) | 6.85% | -9.56% | 23.01% | 23.48% | 9.36% | -23.58% | Upgrade
|
| Cost of Revenue | 1,287 | 1,163 | 1,225 | 1,079 | 831.13 | 815.27 | Upgrade
|
| Gross Profit | 692.83 | 642.44 | 771.67 | 543.67 | 483.19 | 386.62 | Upgrade
|
| Selling, General & Admin | 256.26 | 241.23 | 212.33 | 218.87 | 188.56 | 163.75 | Upgrade
|
| Research & Development | 76.53 | 76.71 | 66.58 | 36.49 | 35.65 | 34.47 | Upgrade
|
| Operating Expenses | 331.38 | 318.48 | 279.38 | 248.33 | 227.49 | 198.06 | Upgrade
|
| Operating Income | 361.45 | 323.96 | 492.29 | 295.35 | 255.7 | 188.55 | Upgrade
|
| Interest Expense | -13.75 | -14.16 | -8.99 | -3.65 | -1.12 | -0.61 | Upgrade
|
| Interest & Investment Income | 34.21 | 40.74 | 13.56 | 3.46 | 11.06 | 21.76 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.16 | -2.16 | 56.53 | -18.46 | -24.12 | -7.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 42.17 | 16.81 | 12.04 | 5.63 | 7.14 | 3.61 | Upgrade
|
| EBT Excluding Unusual Items | 421.91 | 365.17 | 565.42 | 282.32 | 248.65 | 206.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.14 | -1.14 | -21.21 | 40.72 | -19.87 | -16.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.63 | 0.63 | 0.3 | 0.92 | 0.52 | -0.13 | Upgrade
|
| Other Unusual Items | 0.06 | 0.06 | - | 0.03 | - | - | Upgrade
|
| Pretax Income | 421.46 | 364.72 | 544.52 | 323.99 | 229.3 | 189.03 | Upgrade
|
| Income Tax Expense | 85.43 | 79.71 | 99.81 | 56.27 | 51.87 | 42.54 | Upgrade
|
| Earnings From Continuing Operations | 336.03 | 285.01 | 444.71 | 267.73 | 177.43 | 146.49 | Upgrade
|
| Minority Interest in Earnings | -1.08 | -0.33 | -0.64 | -0.45 | -0.48 | 0.02 | Upgrade
|
| Net Income | 334.95 | 284.68 | 444.07 | 267.28 | 176.95 | 146.51 | Upgrade
|
| Net Income to Common | 334.95 | 284.68 | 444.07 | 267.28 | 176.95 | 146.51 | Upgrade
|
| Net Income Growth | 5.95% | -35.89% | 66.15% | 51.05% | 20.77% | -48.41% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 48 | 45 | 45 | 44 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 48 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Change (YoY) | 5.42% | 5.28% | 0.40% | 0.34% | -0.19% | 0.34% | Upgrade
|
| EPS (Basic) | 6.86 | 5.98 | 9.83 | 5.92 | 4.00 | 3.30 | Upgrade
|
| EPS (Diluted) | 6.72 | 5.95 | 9.77 | 5.90 | 3.92 | 3.24 | Upgrade
|
| EPS Growth | 0.52% | -39.10% | 65.59% | 50.51% | 20.99% | -48.57% | Upgrade
|
| Free Cash Flow | 191.55 | 241.35 | 212 | -42.17 | -100.11 | 21.01 | Upgrade
|
| Free Cash Flow Per Share | 3.84 | 5.04 | 4.66 | -0.93 | -2.22 | 0.46 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 7.000 | 4.000 | 2.600 | 1.500 | Upgrade
|
| Dividend Growth | -42.86% | -42.86% | 75.00% | 53.85% | 73.33% | -73.59% | Upgrade
|
| Gross Margin | 34.99% | 35.58% | 38.66% | 33.50% | 36.76% | 32.17% | Upgrade
|
| Operating Margin | 18.25% | 17.94% | 24.66% | 18.20% | 19.45% | 15.69% | Upgrade
|
| Profit Margin | 16.92% | 15.77% | 22.24% | 16.47% | 13.46% | 12.19% | Upgrade
|
| Free Cash Flow Margin | 9.67% | 13.37% | 10.62% | -2.60% | -7.62% | 1.75% | Upgrade
|
| EBITDA | 517.84 | 488.13 | 640.34 | 401.03 | 343.2 | 267.62 | Upgrade
|
| EBITDA Margin | 26.15% | 27.04% | 32.08% | 24.71% | 26.11% | 22.27% | Upgrade
|
| D&A For EBITDA | 156.39 | 164.17 | 148.05 | 105.69 | 87.5 | 79.07 | Upgrade
|
| EBIT | 361.45 | 323.96 | 492.29 | 295.35 | 255.7 | 188.55 | Upgrade
|
| EBIT Margin | 18.25% | 17.94% | 24.66% | 18.20% | 19.45% | 15.69% | Upgrade
|
| Effective Tax Rate | 20.27% | 21.86% | 18.33% | 17.37% | 22.62% | 22.50% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.