Enermax Technology Corporation (TPEX:8093)
Taiwan · Delayed Price · Currency is TWD 18.25
+0.40 (2.24%)
Jun 5, 2026, 1:30 PM CST
Enermax Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 219.47 | 206.61 | 246.88 | 321.27 | 284.96 | 458.65 | |
Revenue Growth (YoY) | -1.44% | -16.31% | -23.16% | 12.74% | -37.87% | -14.35% |
Cost of Revenue | 181.43 | 161.11 | 212.43 | 202.25 | 177.05 | 303.94 |
Gross Profit | 38.05 | 45.5 | 34.46 | 119.02 | 107.92 | 154.71 |
Selling, General & Admin | 122.54 | 127.1 | 197.04 | 199.12 | 183.64 | 209.15 |
Research & Development | 5.93 | 6.62 | 10.2 | 4.07 | 12.29 | 9.65 |
Operating Expenses | 128.48 | 133.79 | 206.97 | 203.19 | 195.89 | 219.48 |
Operating Income | -90.43 | -88.29 | -172.52 | -84.18 | -87.97 | -64.78 |
Interest Expense | -2.09 | -2.31 | -4.46 | -4.68 | -4.07 | -3.7 |
Interest & Investment Income | 0.76 | 0.78 | 0.54 | 0.61 | 0.16 | 0.16 |
Currency Exchange Gain (Loss) | 4.09 | 11.97 | -0.14 | 2.95 | 8.17 | -15.85 |
Other Non Operating Income (Expenses) | 11.94 | 12.43 | 4.42 | 6.42 | 10.75 | 16.15 |
EBT Excluding Unusual Items | -75.73 | -65.43 | -172.15 | -78.87 | -72.96 | -68.03 |
Gain (Loss) on Sale of Investments | - | - | -3.87 | - | - | - |
Gain (Loss) on Sale of Assets | -5.06 | 18.75 | 4.98 | 3.01 | 81.05 | 10.78 |
Other Unusual Items | -0.03 | 0.03 | 0.13 | 0.68 | 0.06 | - |
Pretax Income | -80.82 | -46.64 | -170.9 | -75.18 | 8.15 | -57.25 |
Income Tax Expense | -1.01 | 1.47 | 2.01 | 0 | 7.85 | -4.12 |
Earnings From Continuing Operations | -79.8 | -48.11 | -172.91 | -75.18 | 0.3 | -53.13 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | 0 | -0.01 | 0 |
Net Income | -79.8 | -48.1 | -172.9 | -75.18 | 0.3 | -53.13 |
Net Income to Common | -79.8 | -48.1 | -172.9 | -75.18 | 0.3 | -53.13 |
Shares Outstanding (Basic) | 37 | 37 | 33 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 37 | 37 | 33 | 27 | 27 | 27 |
Shares Change (YoY) | 3.91% | 11.52% | 21.59% | - | - | -0.00% |
EPS (Basic) | -2.18 | -1.32 | -5.27 | -2.79 | 0.01 | -1.97 |
EPS (Diluted) | -2.19 | -1.32 | -5.27 | -2.79 | 0.01 | -1.97 |
Free Cash Flow | -73.33 | -58.59 | -45.41 | -81.89 | 26.37 | -98.59 |
Free Cash Flow Per Share | -2.00 | -1.60 | -1.39 | -3.04 | 0.98 | -3.66 |
Gross Margin | 17.34% | 22.02% | 13.96% | 37.05% | 37.87% | 33.73% |
Operating Margin | -41.20% | -42.73% | -69.88% | -26.20% | -30.87% | -14.12% |
Profit Margin | -36.36% | -23.28% | -70.04% | -23.40% | 0.10% | -11.58% |
Free Cash Flow Margin | -33.41% | -28.36% | -18.39% | -25.49% | 9.25% | -21.50% |
EBITDA | -83.26 | -81.47 | -162.27 | -72.7 | -73.99 | -52.62 |
EBITDA Margin | -37.94% | -39.43% | -65.73% | -22.63% | -25.96% | -11.47% |
D&A For EBITDA | 7.17 | 6.82 | 10.25 | 11.47 | 13.98 | 12.15 |
EBIT | -90.43 | -88.29 | -172.52 | -84.18 | -87.97 | -64.78 |
EBIT Margin | -41.20% | -42.73% | -69.88% | -26.20% | -30.87% | -14.12% |
Effective Tax Rate | - | - | - | - | 96.28% | - |