CoAsia Electronics Corp. (TPEX: 8096)
Taiwan
· Delayed Price · Currency is TWD 37.50
-0.55 (-1.45%)
Nov 20, 2024, 1:30 PM CST
CoAsia Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 27,748 | 22,442 | 23,418 | 29,204 | 26,853 | 22,771 | Upgrade
|
| Revenue Growth (YoY) | 35.53% | -4.17% | -19.81% | 8.76% | 17.92% | -13.29% | Upgrade
|
| Cost of Revenue | 26,980 | 21,860 | 22,781 | 28,244 | 26,012 | 22,031 | Upgrade
|
| Gross Profit | 767.48 | 581.33 | 636.51 | 959.31 | 840.29 | 739.74 | Upgrade
|
| Selling, General & Admin | 518.67 | 474.74 | 514.42 | 658.34 | 542.68 | 595.66 | Upgrade
|
| Research & Development | - | - | - | 17.93 | 28.01 | - | Upgrade
|
| Operating Expenses | 18.49 | 894.46 | 600.26 | 680.04 | 569 | 582.81 | Upgrade
|
| Operating Income | 749 | -313.13 | 36.26 | 279.27 | 271.3 | 156.94 | Upgrade
|
| Interest Expense | -319.57 | -199.95 | -164.48 | -69.07 | -75.31 | -114.57 | Upgrade
|
| Interest & Investment Income | 32.37 | 35.31 | 5.52 | 1.4 | 2.58 | 4.65 | Upgrade
|
| Currency Exchange Gain (Loss) | -62.96 | 12.74 | 120.46 | -24.49 | -58.52 | -27.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.17 | 5.84 | 2.49 | 31.28 | 17.82 | 14.92 | Upgrade
|
| EBT Excluding Unusual Items | 411 | -459.19 | 0.24 | 218.39 | 157.87 | 34.62 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -25.36 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 32.47 | 7.08 | 5.23 | -3.94 | 17.95 | -0.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0 | -0.05 | 0.62 | 5.55 | 67.24 | Upgrade
|
| Asset Writedown | - | - | - | - | -27.91 | - | Upgrade
|
| Other Unusual Items | 0.02 | 0.02 | 0.01 | - | 0.62 | 0.01 | Upgrade
|
| Pretax Income | 443.5 | -452.09 | 5.43 | 215.07 | 128.72 | 100.96 | Upgrade
|
| Income Tax Expense | 17.72 | 7.92 | 4.22 | 50.69 | 32.6 | 21.78 | Upgrade
|
| Earnings From Continuing Operations | 425.77 | -460 | 1.21 | 164.38 | 96.12 | 79.19 | Upgrade
|
| Minority Interest in Earnings | 0.24 | -0.08 | -0.1 | -0.06 | 4.97 | 2.24 | Upgrade
|
| Net Income | 426.01 | -460.08 | 1.11 | 164.32 | 101.09 | 81.43 | Upgrade
|
| Net Income to Common | 426.01 | -460.08 | 1.11 | 164.32 | 101.09 | 81.43 | Upgrade
|
| Net Income Growth | - | - | -99.32% | 62.55% | 24.14% | - | Upgrade
|
| Shares Outstanding (Basic) | 149 | 149 | 149 | 149 | 149 | 149 | Upgrade
|
| Shares Outstanding (Diluted) | 149 | 149 | 150 | 151 | 150 | 150 | Upgrade
|
| Shares Change (YoY) | - | -0.30% | -0.69% | 0.28% | 0.14% | 0.58% | Upgrade
|
| EPS (Basic) | 2.85 | -3.08 | 0.01 | 1.10 | 0.68 | 0.55 | Upgrade
|
| EPS (Diluted) | 2.85 | -3.08 | 0.01 | 1.09 | 0.67 | 0.54 | Upgrade
|
| EPS Growth | - | - | -99.31% | 61.90% | 23.77% | - | Upgrade
|
| Free Cash Flow | -338.77 | -1,268 | 1,476 | -998.39 | -99.82 | 237.56 | Upgrade
|
| Free Cash Flow Per Share | -2.27 | -8.49 | 9.85 | -6.62 | -0.66 | 1.58 | Upgrade
|
| Dividend Per Share | - | - | 0.030 | 0.243 | 0.191 | 0.187 | Upgrade
|
| Dividend Growth | - | - | -87.66% | 27.53% | 1.98% | - | Upgrade
|
| Gross Margin | 2.77% | 2.59% | 2.72% | 3.28% | 3.13% | 3.25% | Upgrade
|
| Operating Margin | 2.70% | -1.40% | 0.15% | 0.96% | 1.01% | 0.69% | Upgrade
|
| Profit Margin | 1.54% | -2.05% | 0.00% | 0.56% | 0.38% | 0.36% | Upgrade
|
| Free Cash Flow Margin | -1.22% | -5.65% | 6.30% | -3.42% | -0.37% | 1.04% | Upgrade
|
| EBITDA | 758.34 | -304.17 | 43.05 | 284.4 | 284.67 | 178.79 | Upgrade
|
| EBITDA Margin | 2.73% | -1.36% | 0.18% | 0.97% | 1.06% | 0.79% | Upgrade
|
| D&A For EBITDA | 9.34 | 8.95 | 6.8 | 5.14 | 13.37 | 21.85 | Upgrade
|
| EBIT | 749 | -313.13 | 36.26 | 279.27 | 271.3 | 156.94 | Upgrade
|
| EBIT Margin | 2.70% | -1.40% | 0.15% | 0.96% | 1.01% | 0.69% | Upgrade
|
| Effective Tax Rate | 4.00% | - | 77.68% | 23.57% | 25.32% | 21.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.