CoAsia Electronics Corp. (TPEX:8096)
Taiwan · Delayed Price · Currency is TWD 122.50
+1.50 (1.24%)
May 29, 2026, 1:30 PM CST
CoAsia Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30,342 | 34,696 | 28,246 | 22,442 | 23,418 | 29,204 | |
Revenue Growth (YoY) | -14.37% | 22.83% | 25.87% | -4.17% | -19.81% | 8.76% |
Cost of Revenue | 29,171 | 33,438 | 27,429 | 21,860 | 22,781 | 28,244 |
Gross Profit | 1,171 | 1,257 | 817.39 | 581.33 | 636.51 | 959.31 |
Selling, General & Admin | 596.24 | 590.94 | 536.59 | 474.74 | 514.42 | 658.34 |
Research & Development | - | - | - | - | - | 17.93 |
Operating Expenses | 597.28 | 805.85 | 47.47 | 894.46 | 600.26 | 680.04 |
Operating Income | 574.11 | 451.55 | 769.92 | -313.13 | 36.26 | 279.27 |
Interest Expense | -307.88 | -328.5 | -330.89 | -199.95 | -164.48 | -69.07 |
Interest & Investment Income | 20.31 | 24.06 | 28.24 | 35.31 | 5.52 | 1.4 |
Currency Exchange Gain (Loss) | 45.01 | 45.01 | -9.06 | 12.74 | 120.46 | -24.49 |
Other Non Operating Income (Expenses) | -44.94 | -0.42 | 8.01 | 5.84 | 2.49 | 31.28 |
EBT Excluding Unusual Items | 286.61 | 191.7 | 466.22 | -459.19 | 0.24 | 218.39 |
Gain (Loss) on Sale of Investments | 14.92 | 14.92 | 29.87 | 7.08 | 5.23 | -3.94 |
Gain (Loss) on Sale of Assets | - | - | -0.01 | -0 | -0.05 | 0.62 |
Asset Writedown | -0.31 | -0.31 | - | - | - | - |
Other Unusual Items | 0.06 | 0.06 | 0.01 | 0.02 | 0.01 | - |
Pretax Income | 301.29 | 206.37 | 496.09 | -452.09 | 5.43 | 215.07 |
Income Tax Expense | 46.45 | 73.8 | 8.12 | 7.92 | 4.22 | 50.69 |
Earnings From Continuing Operations | 254.84 | 132.58 | 487.97 | -460 | 1.21 | 164.38 |
Minority Interest in Earnings | - | - | 0.24 | -0.08 | -0.1 | -0.06 |
Net Income | 254.84 | 132.58 | 488.21 | -460.08 | 1.11 | 164.32 |
Net Income to Common | 254.84 | 132.58 | 488.21 | -460.08 | 1.11 | 164.32 |
Net Income Growth | -59.59% | -72.84% | - | - | -99.32% | 62.55% |
Shares Outstanding (Basic) | 180 | 149 | 149 | 149 | 149 | 149 |
Shares Outstanding (Diluted) | 180 | 150 | 150 | 149 | 150 | 151 |
Shares Change (YoY) | 20.52% | 0.18% | 0.13% | -0.30% | -0.69% | 0.28% |
EPS (Basic) | 1.42 | 0.89 | 3.27 | -3.08 | 0.01 | 1.10 |
EPS (Diluted) | 1.41 | 0.88 | 3.26 | -3.08 | 0.01 | 1.09 |
EPS Growth | -66.53% | -73.01% | - | - | -99.31% | 61.90% |
Free Cash Flow | -3,991 | 674.54 | -413.36 | -1,268 | 1,476 | -998.39 |
Free Cash Flow Per Share | -22.13 | 4.50 | -2.76 | -8.49 | 9.85 | -6.62 |
Dividend Per Share | - | - | 0.500 | - | 0.030 | 0.243 |
Dividend Growth | - | - | - | - | -87.66% | 27.53% |
Gross Margin | 3.86% | 3.62% | 2.89% | 2.59% | 2.72% | 3.28% |
Operating Margin | 1.89% | 1.30% | 2.73% | -1.40% | 0.15% | 0.96% |
Profit Margin | 0.84% | 0.38% | 1.73% | -2.05% | 0.01% | 0.56% |
Free Cash Flow Margin | -13.15% | 1.94% | -1.46% | -5.65% | 6.30% | -3.42% |
EBITDA | 582.78 | 461.85 | 779.51 | -304.17 | 43.05 | 284.4 |
EBITDA Margin | 1.92% | 1.33% | 2.76% | -1.35% | 0.18% | 0.97% |
D&A For EBITDA | 8.67 | 10.3 | 9.58 | 8.95 | 6.8 | 5.14 |
EBIT | 574.11 | 451.55 | 769.92 | -313.13 | 36.26 | 279.27 |
EBIT Margin | 1.89% | 1.30% | 2.73% | -1.40% | 0.15% | 0.96% |
Effective Tax Rate | 15.42% | 35.76% | 1.64% | - | 77.68% | 23.57% |