Jeilin Technology Co., Ltd. (TPEX:8102)
Taiwan · Delayed Price · Currency is TWD 57.70
+0.70 (1.23%)
Jan 22, 2026, 1:21 PM CST
Jeilin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 503.15 | 567.58 | 376.85 | 339.31 | 389.88 | 270.17 | Upgrade | |
Revenue Growth (YoY) | 2.04% | 50.61% | 11.06% | -12.97% | 44.31% | 123.07% | Upgrade |
Cost of Revenue | 291.67 | 301.68 | 200.3 | 161.65 | 171.23 | 121.46 | Upgrade |
Gross Profit | 211.49 | 265.9 | 176.55 | 177.66 | 218.65 | 148.71 | Upgrade |
Selling, General & Admin | 59.09 | 58.39 | 38.49 | 31.7 | 26.08 | 17.06 | Upgrade |
Research & Development | 62.12 | 70.78 | 53.04 | 59.72 | 64.38 | 46.31 | Upgrade |
Operating Expenses | 121.21 | 129.17 | 91.53 | 91.42 | 90.46 | 63.36 | Upgrade |
Operating Income | 90.28 | 136.73 | 85.02 | 86.24 | 128.19 | 85.35 | Upgrade |
Interest Expense | -0.04 | -0.08 | -0.09 | -0.04 | -0.04 | - | Upgrade |
Interest & Investment Income | 6.02 | 7.06 | 2.98 | 0.65 | 0.71 | 0.39 | Upgrade |
Currency Exchange Gain (Loss) | -6.12 | 10.71 | -0.02 | 13.06 | -1.61 | -4.78 | Upgrade |
Other Non Operating Income (Expenses) | 0.15 | 0.02 | 0.01 | 0.03 | 0.04 | 0 | Upgrade |
EBT Excluding Unusual Items | 90.28 | 154.44 | 87.9 | 99.95 | 127.3 | 80.96 | Upgrade |
Pretax Income | 90.28 | 154.44 | 87.9 | 99.95 | 127.3 | 80.96 | Upgrade |
Income Tax Expense | 13.87 | 36.88 | 14.06 | 15.37 | 17.63 | 11.93 | Upgrade |
Net Income | 76.41 | 117.55 | 73.84 | 84.58 | 109.67 | 69.03 | Upgrade |
Net Income to Common | 76.41 | 117.55 | 73.84 | 84.58 | 109.67 | 69.03 | Upgrade |
Net Income Growth | -20.54% | 59.21% | -12.70% | -22.88% | 58.87% | - | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 20 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 21 | 21 | 20 | Upgrade |
Shares Change (YoY) | 0.19% | 0.41% | 4.56% | -0.24% | 5.48% | - | Upgrade |
EPS (Basic) | 3.58 | 5.50 | 3.50 | 4.32 | 5.60 | 3.53 | Upgrade |
EPS (Diluted) | 3.58 | 5.44 | 3.43 | 4.11 | 5.31 | 3.53 | Upgrade |
EPS Growth | 3.08% | 58.60% | -16.55% | -22.60% | 50.55% | - | Upgrade |
Free Cash Flow | 16.31 | 141.57 | 175.73 | -3.7 | 108.99 | 102.48 | Upgrade |
Free Cash Flow Per Share | 0.76 | 6.55 | 8.16 | -0.18 | 5.28 | 5.24 | Upgrade |
Dividend Per Share | 4.500 | 4.500 | 3.000 | 3.760 | 5.030 | - | Upgrade |
Dividend Growth | 445.46% | 50.00% | -20.21% | -25.25% | - | - | Upgrade |
Gross Margin | 42.03% | 46.85% | 46.85% | 52.36% | 56.08% | 55.04% | Upgrade |
Operating Margin | 17.94% | 24.09% | 22.56% | 25.42% | 32.88% | 31.59% | Upgrade |
Profit Margin | 15.19% | 20.71% | 19.59% | 24.93% | 28.13% | 25.55% | Upgrade |
Free Cash Flow Margin | 3.24% | 24.94% | 46.63% | -1.09% | 27.95% | 37.93% | Upgrade |
EBITDA | 92.4 | 139.98 | 91 | 91.9 | 133.01 | 90.53 | Upgrade |
EBITDA Margin | 18.36% | 24.66% | 24.15% | 27.08% | 34.11% | 33.51% | Upgrade |
D&A For EBITDA | 2.12 | 3.25 | 5.98 | 5.66 | 4.81 | 5.18 | Upgrade |
EBIT | 90.28 | 136.73 | 85.02 | 86.24 | 128.19 | 85.35 | Upgrade |
EBIT Margin | 17.94% | 24.09% | 22.56% | 25.42% | 32.88% | 31.59% | Upgrade |
Effective Tax Rate | 15.36% | 23.88% | 16.00% | 15.38% | 13.85% | 14.74% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.