Jeilin Technology Co., Ltd. (TPEX:8102)
76.20
-0.80 (-1.04%)
Oct 23, 2025, 1:02 PM CST
Jeilin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2012 | 2007 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '12 Dec 31, 2012 | 2007 - 2011 |
| 525.61 | 567.58 | 376.85 | 339.31 | 389.88 | 121.11 | Upgrade | |
Revenue Growth (YoY) | 13.23% | 50.61% | 11.06% | -12.97% | 221.92% | -8.43% | Upgrade |
Cost of Revenue | 295.09 | 301.68 | 200.3 | 161.65 | 171.23 | 65.08 | Upgrade |
Gross Profit | 230.52 | 265.9 | 176.55 | 177.66 | 218.65 | 56.03 | Upgrade |
Selling, General & Admin | 56.99 | 58.39 | 38.49 | 31.7 | 26.08 | 25.64 | Upgrade |
Research & Development | 64.72 | 70.78 | 53.04 | 59.72 | 64.38 | 63.86 | Upgrade |
Operating Expenses | 121.71 | 129.17 | 91.53 | 91.42 | 90.46 | 89.5 | Upgrade |
Operating Income | 108.81 | 136.73 | 85.02 | 86.24 | 128.19 | -33.47 | Upgrade |
Interest Expense | -0.05 | -0.08 | -0.09 | -0.04 | -0.04 | -1.92 | Upgrade |
Interest & Investment Income | 6.33 | 7.06 | 2.98 | 0.65 | 0.71 | 0.1 | Upgrade |
Currency Exchange Gain (Loss) | -12.11 | 10.71 | -0.02 | 13.06 | - | -0.58 | Upgrade |
Other Non Operating Income (Expenses) | 0.15 | 0.02 | 0.01 | 0.03 | -1.57 | 0.05 | Upgrade |
EBT Excluding Unusual Items | 103.13 | 154.44 | 87.9 | 99.95 | 127.3 | -35.82 | Upgrade |
Pretax Income | 103.13 | 154.44 | 87.9 | 99.95 | 127.3 | -35.82 | Upgrade |
Income Tax Expense | 15.38 | 36.88 | 14.06 | 15.37 | 17.63 | 3.19 | Upgrade |
Net Income | 87.75 | 117.55 | 73.84 | 84.58 | 109.67 | -39.01 | Upgrade |
Net Income to Common | 87.75 | 117.55 | 73.84 | 84.58 | 109.67 | -39.01 | Upgrade |
Net Income Growth | -4.48% | 59.21% | -12.70% | -22.88% | - | - | Upgrade |
Shares Outstanding (Basic) | 21 | 21 | 21 | 20 | 20 | 20 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 21 | 21 | 20 | Upgrade |
Shares Change (YoY) | 0.53% | 0.41% | 4.56% | -0.24% | 5.48% | - | Upgrade |
EPS (Basic) | 4.11 | 5.50 | 3.50 | 4.32 | 5.60 | -1.99 | Upgrade |
EPS (Diluted) | 4.06 | 5.44 | 3.43 | 4.11 | 5.31 | -1.99 | Upgrade |
EPS Growth | -5.19% | 58.60% | -16.55% | -22.60% | - | - | Upgrade |
Free Cash Flow | 46.82 | 141.57 | 175.73 | -3.7 | 108.99 | 22.14 | Upgrade |
Free Cash Flow Per Share | 2.17 | 6.55 | 8.16 | -0.18 | 5.28 | 1.13 | Upgrade |
Dividend Per Share | 4.050 | 4.500 | 3.000 | 3.760 | 5.030 | - | Upgrade |
Dividend Growth | 35.00% | 50.00% | -20.21% | -25.25% | - | - | Upgrade |
Gross Margin | 43.86% | 46.85% | 46.85% | 52.36% | 56.08% | 46.27% | Upgrade |
Operating Margin | 20.70% | 24.09% | 22.56% | 25.42% | 32.88% | -27.63% | Upgrade |
Profit Margin | 16.70% | 20.71% | 19.59% | 24.93% | 28.13% | -32.21% | Upgrade |
Free Cash Flow Margin | 8.91% | 24.94% | 46.63% | -1.09% | 27.95% | 18.28% | Upgrade |
EBITDA | 110.92 | 139.98 | 91 | 91.9 | 133.01 | -16.85 | Upgrade |
EBITDA Margin | 21.10% | 24.66% | 24.15% | 27.08% | 34.11% | -13.91% | Upgrade |
D&A For EBITDA | 2.11 | 3.25 | 5.98 | 5.66 | 4.81 | 16.62 | Upgrade |
EBIT | 108.81 | 136.73 | 85.02 | 86.24 | 128.19 | -33.47 | Upgrade |
EBIT Margin | 20.70% | 24.09% | 22.56% | 25.42% | 32.88% | -27.63% | Upgrade |
Effective Tax Rate | 14.91% | 23.88% | 16.00% | 15.38% | 13.85% | - | Upgrade |
Revenue as Reported | - | - | - | - | - | 121.11 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.