P-Duke Technology Co.,Ltd. (TPEX: 8109)
Taiwan
· Delayed Price · Currency is TWD 86.70
-0.40 (-0.46%)
Nov 18, 2024, 1:30 PM CST
P-Duke Technology Co.,Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,612 | 1,927 | 1,804 | 1,508 | 1,216 | 1,270 | Upgrade
|
| Revenue Growth (YoY) | -19.01% | 6.83% | 19.62% | 24.03% | -4.25% | -4.05% | Upgrade
|
| Cost of Revenue | 836.89 | 1,001 | 968.27 | 780.12 | 612.88 | 644.41 | Upgrade
|
| Gross Profit | 775.38 | 926.19 | 835.5 | 727.81 | 602.92 | 625.36 | Upgrade
|
| Selling, General & Admin | 148.19 | 175.35 | 176.47 | 134.64 | 109.42 | 115.53 | Upgrade
|
| Research & Development | 75.39 | 73.34 | 75.11 | 61.44 | 59.29 | 53.36 | Upgrade
|
| Operating Expenses | 223.58 | 248.68 | 251.59 | 196.08 | 168.71 | 168.89 | Upgrade
|
| Operating Income | 551.81 | 677.51 | 583.92 | 531.72 | 434.21 | 456.47 | Upgrade
|
| Interest Expense | -1.28 | -12.59 | -19.7 | -10 | -11.06 | -11.34 | Upgrade
|
| Interest & Investment Income | 57.33 | 95.71 | 49.28 | 16.71 | 20.62 | 42.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 31.04 | 31.04 | 248.57 | -60.26 | -62.07 | -47.61 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.31 | 8.51 | 17.18 | 10.37 | 5.41 | 3.8 | Upgrade
|
| EBT Excluding Unusual Items | 634.58 | 800.18 | 879.25 | 488.54 | 387.11 | 443.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | 9.03 | 9.03 | -7.43 | - | 5.22 | 10.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | 0.02 | 0.01 | -0.04 | 0 | Upgrade
|
| Pretax Income | 643.65 | 809.25 | 871.84 | 488.55 | 392.29 | 454.6 | Upgrade
|
| Income Tax Expense | 131.43 | 170.62 | 180.04 | 101.47 | 76.96 | 91.02 | Upgrade
|
| Net Income | 512.22 | 638.63 | 691.8 | 387.08 | 315.34 | 363.58 | Upgrade
|
| Net Income to Common | 512.22 | 638.63 | 691.8 | 387.08 | 315.34 | 363.58 | Upgrade
|
| Net Income Growth | -20.83% | -7.69% | 78.72% | 22.75% | -13.27% | -21.18% | Upgrade
|
| Shares Outstanding (Basic) | 82 | 80 | 77 | 73 | 71 | 73 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 81 | 75 | 72 | 73 | Upgrade
|
| Shares Change (YoY) | -2.08% | 1.20% | 7.56% | 5.13% | -1.55% | 0.25% | Upgrade
|
| EPS (Basic) | 6.23 | 8.03 | 9.03 | 5.28 | 4.41 | 5.01 | Upgrade
|
| EPS (Diluted) | 6.23 | 7.80 | 8.56 | 5.15 | 4.40 | 4.99 | Upgrade
|
| EPS Growth | -19.22% | -8.93% | 66.26% | 17.04% | -11.82% | -21.42% | Upgrade
|
| Free Cash Flow | 482.43 | 760.14 | 492.92 | 360.08 | 363.74 | -158.06 | Upgrade
|
| Free Cash Flow Per Share | 5.87 | 9.26 | 6.08 | 4.77 | 5.07 | -2.17 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 6.000 | 4.000 | 3.500 | 4.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 50.00% | 14.29% | -12.50% | -2.22% | Upgrade
|
| Gross Margin | 48.09% | 48.06% | 46.32% | 48.27% | 49.59% | 49.25% | Upgrade
|
| Operating Margin | 34.23% | 35.16% | 32.37% | 35.26% | 35.71% | 35.95% | Upgrade
|
| Profit Margin | 31.77% | 33.14% | 38.35% | 25.67% | 25.94% | 28.63% | Upgrade
|
| Free Cash Flow Margin | 29.92% | 39.45% | 27.33% | 23.88% | 29.92% | -12.45% | Upgrade
|
| EBITDA | 591.69 | 714.14 | 619.84 | 564.66 | 465.21 | 483.32 | Upgrade
|
| EBITDA Margin | 36.70% | 37.06% | 34.36% | 37.45% | 38.26% | 38.06% | Upgrade
|
| D&A For EBITDA | 39.88 | 36.63 | 35.92 | 32.93 | 31 | 26.86 | Upgrade
|
| EBIT | 551.81 | 677.51 | 583.92 | 531.72 | 434.21 | 456.47 | Upgrade
|
| EBIT Margin | 34.23% | 35.16% | 32.37% | 35.26% | 35.71% | 35.95% | Upgrade
|
| Effective Tax Rate | 20.42% | 21.08% | 20.65% | 20.77% | 19.62% | 20.02% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.