Ligitek Electronics Co.,Ltd (TPEX:8111)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
50.40
+0.20 (0.40%)
Apr 2, 2025, 1:30 PM CST

TPEX:8111 Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
98.9562.9114.58394.17134.9
Upgrade
Depreciation & Amortization
54.5654.9857.9762.1357.41
Upgrade
Other Amortization
-0.340.280.580.43
Upgrade
Loss (Gain) From Sale of Assets
0.53-2.120.647.84-0.13
Upgrade
Loss (Gain) From Sale of Investments
-5.76-35.41-4.39-271-8.94
Upgrade
Provision & Write-off of Bad Debts
-0.451.820.090.02-0.1
Upgrade
Other Operating Activities
14.54-1.3425.138.99-0.32
Upgrade
Change in Accounts Receivable
-26.332.8617.47-25.12-69.26
Upgrade
Change in Inventory
-8.6355.2541.65-51.29-41.21
Upgrade
Change in Accounts Payable
43.07-14.08-16.82-58.9558.33
Upgrade
Change in Unearned Revenue
-0.864.411.294.740.03
Upgrade
Change in Other Net Operating Assets
20.1-1.25-7.27-3.1515.59
Upgrade
Operating Cash Flow
189.73128.37230.6268.95146.74
Upgrade
Operating Cash Flow Growth
47.80%-44.34%234.49%-53.01%6.85%
Upgrade
Capital Expenditures
-13.24-10.2-23.82-69.9-65.62
Upgrade
Sale of Property, Plant & Equipment
0.753.652.257.620.21
Upgrade
Divestitures
---356.35-
Upgrade
Sale (Purchase) of Intangibles
-1.19-0.86-0.57-0.21-0.91
Upgrade
Investment in Securities
-31.88-32.11-15.73-30.2646.76
Upgrade
Other Investing Activities
-9.78-4.830.89-4.85-5.9
Upgrade
Investing Cash Flow
-55.35-44.35-36.97258.75-25.47
Upgrade
Short-Term Debt Issued
60--11880
Upgrade
Long-Term Debt Issued
-21.4---
Upgrade
Total Debt Issued
6021.4-11880
Upgrade
Short-Term Debt Repaid
--20-34--
Upgrade
Long-Term Debt Repaid
-35.79-13.96-34.35-35.34-33.55
Upgrade
Total Debt Repaid
-35.79-33.96-68.35-35.34-33.55
Upgrade
Net Debt Issued (Repaid)
24.21-12.56-68.3582.6646.46
Upgrade
Repurchase of Common Stock
-----15.91
Upgrade
Common Dividends Paid
-87.28-130.92-229.12-98.19-50
Upgrade
Other Financing Activities
-2.293.771.220.891.84
Upgrade
Financing Cash Flow
-65.36-139.71-296.25-14.65-17.61
Upgrade
Foreign Exchange Rate Adjustments
6.01-4.1225.960.19-2.66
Upgrade
Net Cash Flow
75.02-59.81-76.64313.24100.99
Upgrade
Free Cash Flow
176.49118.18206.8-0.9681.12
Upgrade
Free Cash Flow Growth
49.35%-42.85%---31.40%
Upgrade
Free Cash Flow Margin
21.81%15.09%24.55%-0.09%8.57%
Upgrade
Free Cash Flow Per Share
1.621.081.89-0.010.74
Upgrade
Cash Interest Paid
-9.2187.648.02
Upgrade
Cash Income Tax Paid
-8.621.21-1.910.23
Upgrade
Levered Free Cash Flow
256.0193.0239.67-91.57-13.96
Upgrade
Unlevered Free Cash Flow
262.3698.7944.72-86.78-8.97
Upgrade
Change in Net Working Capital
-198.48-50.3824.05177.0388.51
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.