Allied Circuit Co., Ltd. (TPEX:8155)
Taiwan
· Delayed Price · Currency is TWD 125.50
-5.50 (-4.20%)
Jun 13, 2025, 1:30 PM CST
Allied Circuit Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,039 | 3,616 | 2,892 | 3,446 | 2,904 | 2,915 | Upgrade
|
| Revenue Growth (YoY) | 39.28% | 25.01% | -16.06% | 18.67% | -0.38% | 44.60% | Upgrade
|
| Cost of Revenue | 3,399 | 3,036 | 2,386 | 2,470 | 2,194 | 2,043 | Upgrade
|
| Gross Profit | 640.64 | 580 | 506.59 | 975.63 | 709.95 | 871.97 | Upgrade
|
| Selling, General & Admin | 240.2 | 217.94 | 188.27 | 218.16 | 164.07 | 146.55 | Upgrade
|
| Research & Development | 118.77 | 111.98 | 101.59 | 98.19 | 89.7 | 83.5 | Upgrade
|
| Operating Expenses | 360.61 | 331.92 | 290.17 | 316.31 | 254.09 | 229.6 | Upgrade
|
| Operating Income | 280.04 | 248.09 | 216.42 | 659.32 | 455.86 | 642.37 | Upgrade
|
| Interest Expense | -17.07 | -12.52 | -10.94 | -6.07 | -1.94 | -3.29 | Upgrade
|
| Interest & Investment Income | 13.01 | 9.42 | 11 | 6.92 | 5.13 | 4.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.99 | 1.56 | -4.21 | -2.89 | -0.04 | -5.32 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.6 | 18.52 | 21.2 | 18.9 | 12.79 | 8.77 | Upgrade
|
| EBT Excluding Unusual Items | 299.56 | 265.06 | 233.48 | 676.17 | 471.8 | 646.88 | Upgrade
|
| Pretax Income | 299.56 | 265.06 | 233.48 | 676.17 | 471.8 | 646.88 | Upgrade
|
| Income Tax Expense | 33.79 | 28.71 | 29.36 | 120.48 | 81.37 | 115.13 | Upgrade
|
| Net Income | 265.77 | 236.36 | 204.12 | 555.7 | 390.43 | 531.74 | Upgrade
|
| Net Income to Common | 265.77 | 236.36 | 204.12 | 555.7 | 390.43 | 531.74 | Upgrade
|
| Net Income Growth | 40.98% | 15.79% | -63.27% | 42.33% | -26.57% | 139.50% | Upgrade
|
| Shares Outstanding (Basic) | 51 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 51 | 51 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 3.90% | 0.41% | 0.82% | 0.67% | -0.29% | 0.22% | Upgrade
|
| EPS (Basic) | 5.25 | 4.69 | 4.08 | 11.17 | 7.85 | 10.69 | Upgrade
|
| EPS (Diluted) | 5.04 | 4.64 | 4.02 | 11.03 | 7.80 | 10.60 | Upgrade
|
| EPS Growth | 36.04% | 15.42% | -63.55% | 41.41% | -26.41% | 139.28% | Upgrade
|
| Free Cash Flow | -89.79 | 130.09 | 259.23 | 466.67 | -47.67 | 555.87 | Upgrade
|
| Free Cash Flow Per Share | -1.70 | 2.55 | 5.11 | 9.27 | -0.95 | 11.08 | Upgrade
|
| Dividend Per Share | - | - | 3.600 | 7.300 | 6.000 | 7.000 | Upgrade
|
| Dividend Growth | - | - | -50.69% | 21.67% | -14.29% | 94.44% | Upgrade
|
| Gross Margin | 15.86% | 16.04% | 17.52% | 28.31% | 24.45% | 29.92% | Upgrade
|
| Operating Margin | 6.93% | 6.86% | 7.48% | 19.13% | 15.70% | 22.04% | Upgrade
|
| Profit Margin | 6.58% | 6.54% | 7.06% | 16.13% | 13.45% | 18.24% | Upgrade
|
| Free Cash Flow Margin | -2.22% | 3.60% | 8.96% | 13.54% | -1.64% | 19.07% | Upgrade
|
| EBITDA | 461.75 | 421.24 | 361.02 | 784.67 | 565.24 | 735.34 | Upgrade
|
| EBITDA Margin | 11.43% | 11.65% | 12.48% | 22.77% | 19.47% | 25.23% | Upgrade
|
| D&A For EBITDA | 181.71 | 173.16 | 144.6 | 125.35 | 109.38 | 92.97 | Upgrade
|
| EBIT | 280.04 | 248.09 | 216.42 | 659.32 | 455.86 | 642.37 | Upgrade
|
| EBIT Margin | 6.93% | 6.86% | 7.48% | 19.13% | 15.70% | 22.04% | Upgrade
|
| Effective Tax Rate | 11.28% | 10.83% | 12.57% | 17.82% | 17.25% | 17.80% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.