Allied Circuit Co., Ltd. (TPEX:8155)
258.00
-19.00 (-6.86%)
Jul 29, 2026, 1:30 PM CST
Allied Circuit Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,358 | 4,950 | 3,616 | 2,892 | 3,446 | 2,904 |
Revenue Growth | 32.64% | 36.90% | 25.01% | -16.06% | 18.67% | -0.38% |
Gross Profit Gross Profit Growth | 1,041 | 848.22 | 580 | 506.59 | 975.63 | 709.95 |
Operating Income Operating Income Growth | 543.23 | 398.49 | 248.09 | 216.42 | 659.32 | 455.86 |
Net Income Net Income Growth | 505.85 | 376.6 | 236.36 | 204.12 | 555.7 | 390.43 |
Earnings Per Share EPS Growth | 7.92 | 6.05 | 4.64 | 4.02 | 11.03 | 7.80 |
EPS Growth | 57.28% | 30.32% | 15.42% | -63.55% | 41.41% | -26.41% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Taiwan Taiwan Growth | 2,794 | 2,643 | 2,174 | 1,803 | 1,879 | 1,848 |
Asia Asia Growth | 2,564 | 2,307 | 1,442 | 1,089 | 1,567 | 1,056 |
Total Total Growth | 5,358 | 4,950 | 3,616 | 2,892 | 3,446 | 2,904 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,661 | 1,495 | 561.61 | 667.2 | 851.18 | 703.62 |
Total Debt Total Debt Growth | 498.1 | 918.55 | 149.11 | 188.98 | 249.22 | 264.53 |
Net Cash (Debt) Net Cash Growth | 1,163 | 576.9 | 412.49 | 478.22 | 601.97 | 439.09 |
Net Cash Growth | 34.40% | 39.86% | -13.74% | -20.56% | 37.09% | -48.37% |
Net Cash Per Share Net Cash Per Share Growth | 18.05 | 9.15 | 8.09 | 9.42 | 11.95 | 8.78 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 390.23 | 122.02 | 399.31 | 495.64 | 677.51 | 129.7 |
Capital Expenditures CapEx Growth | -503.26 | -516.82 | -269.22 | -236.41 | -210.84 | -177.38 |
Free Cash Flow Free Cash Flow Growth | -113.02 | -394.8 | 130.09 | 259.23 | 466.67 | -47.67 |
Free Cash Flow Growth | - | - | -49.82% | -44.45% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 19.44% | 17.14% | 16.04% | 17.52% | 28.31% | 24.45% |
Operating Margin | 10.14% | 8.05% | 6.86% | 7.48% | 19.13% | 15.70% |
Pretax Margin | 10.72% | 8.54% | 7.33% | 8.07% | 19.62% | 16.25% |
Profit Margin | 9.44% | 7.61% | 6.54% | 7.06% | 16.13% | 13.45% |
FCF Margin | -2.11% | -7.98% | 3.60% | 8.96% | 13.54% | -1.64% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 3.800 | - | 3.800 | 3.600 | 7.300 | 6.000 |
Dividend Per Share Growth | 35.73% | - | 5.56% | -50.69% | 21.67% | -14.29% |
Dividend Yield | 1.37% | - | 3.36% | 2.53% | 8.18% | 4.32% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 32.57 | 24.88 | 25.88 | 38.88 | 9.36 | 21.16 |
Forward PE | 16.49 | 20.05 | 15.45 | 21.09 | 15.28 | 17.08 |
P/FCF Ratio | - | - | 47.03 | 30.62 | 11.14 | - |
PS Ratio | 2.92 | 1.89 | 1.69 | 2.74 | 1.51 | 2.85 |