Z-Com, Inc. (TPEX:8176)
Taiwan · Delayed Price · Currency is TWD 9.76
-0.18 (-1.81%)
Sep 3, 2026, 1:30 PM CST
Z-Com Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 322.69 | 373.26 | 562.31 | 431.94 | 326.03 | 259.78 | |
Revenue Growth | -46.30% | -33.62% | 30.18% | 32.48% | 25.50% | -36.94% |
Cost of Revenue | 193.01 | 248.58 | 380.16 | 286.49 | 233.28 | 191.4 |
Gross Profit | 129.68 | 124.68 | 182.15 | 145.45 | 92.75 | 68.37 |
Selling, General & Admin | 78.83 | 71.64 | 75.89 | 77.06 | 77.97 | 121.55 |
Research & Development | 46.7 | 51.08 | 87.01 | 81.71 | 68.02 | 75.75 |
Other Operating Expenses | 0.78 | 0.77 | 0.79 | 0.78 | 0.78 | -0.54 |
Operating Expenses | 128.85 | 122.15 | 166.04 | 159.72 | 167.96 | 198.94 |
Operating Income | 0.83 | 2.53 | 16.11 | -14.28 | -75.21 | -130.56 |
Interest Expense | -1.54 | -1.67 | -2.11 | -2.76 | -1.85 | -6.98 |
Interest & Investment Income | 4.57 | 2.91 | 1.96 | 2.28 | 1.64 | 0.94 |
Earnings From Equity Investments | -0.02 | -0.02 | -3.8 | -5.67 | - | - |
Currency Exchange Gain (Loss) | -2.55 | -3 | 9.5 | 1.4 | 7.03 | -2.09 |
Other Non Operating Income (Expenses) | 7.89 | 13.6 | 21.7 | 25.27 | 13.56 | 8.56 |
EBT Excluding Unusual Items | 9.18 | 14.36 | 43.37 | 6.23 | -54.82 | -130.13 |
Gain (Loss) on Sale of Investments | - | - | -5.53 | 0.94 | 0 | 0.27 |
Gain (Loss) on Sale of Assets | -0.7 | -0.11 | -0.29 | -0.01 | -4.54 | 148.69 |
Pretax Income | 31.76 | 37.53 | 37.55 | 7.16 | -59.36 | 18.82 |
Income Tax Expense | 9.21 | 9.28 | 7.62 | 2.44 | 5.31 | 22.94 |
Earnings From Continuing Operations | 22.56 | 28.25 | 29.93 | 4.72 | -64.67 | -4.12 |
Minority Interest in Earnings | -0.36 | -0.53 | 0.88 | 1.05 | -0.18 | -56.84 |
Net Income | 22.19 | 27.73 | 30.81 | 5.76 | -64.85 | -60.95 |
Net Income to Common | 22.19 | 27.73 | 30.81 | 5.76 | -64.85 | -60.95 |
Net Income Growth | -54.54% | -10.00% | 434.55% | - | - | - |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 69 |
Shares Change | 0.07% | -0.06% | 0.06% | 0.04% | 0.02% | -0.40% |
EPS (Basic) | 0.32 | 0.40 | 0.45 | 0.08 | -0.94 | -0.88 |
EPS (Diluted) | 0.32 | 0.40 | 0.45 | 0.08 | -0.94 | -0.88 |
EPS Growth | -54.57% | -10.17% | 456.62% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34.49 | 141.17 | 46.27 | 32.22 | -58.1 | -131.6 |
Free Cash Flow Per Share | 0.50 | 2.04 | 0.67 | 0.47 | -0.84 | -1.91 |
Gross Margin | 40.19% | 33.40% | 32.39% | 33.67% | 28.45% | 26.32% |
Operating Margin | 0.26% | 0.68% | 2.86% | -3.31% | -23.07% | -50.26% |
Profit Margin | 6.88% | 7.43% | 5.48% | 1.33% | -19.89% | -23.46% |
Free Cash Flow Margin | 10.69% | 37.82% | 8.23% | 7.46% | -17.82% | -50.66% |
EBITDA | 13.41 | 15.34 | 31.53 | 2.93 | -57.51 | -100.06 |
EBITDA Margin | 4.16% | 4.11% | 5.61% | 0.68% | -17.64% | -38.52% |
D&A For EBITDA | 12.58 | 12.81 | 15.42 | 17.21 | 17.7 | 30.51 |
EBIT | 0.83 | 2.53 | 16.11 | -14.28 | -75.21 | -130.56 |
EBIT Margin | 0.26% | 0.68% | 2.86% | -3.31% | -23.07% | -50.26% |
Effective Tax Rate | 28.98% | 24.71% | 20.30% | 34.14% | - | 121.86% |