Info-Tek Corporation (TPEX: 8183)
Taiwan
· Delayed Price · Currency is TWD 40.95
-0.05 (-0.12%)
Nov 15, 2024, 1:30 PM CST
Info-Tek Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,653 | 6,679 | 6,862 | 4,513 | 2,939 | 3,584 | Upgrade
|
| Revenue Growth (YoY) | -0.76% | -2.66% | 52.06% | 53.53% | -18.00% | -11.24% | Upgrade
|
| Cost of Revenue | 5,608 | 5,401 | 5,375 | 3,455 | 2,330 | 3,015 | Upgrade
|
| Gross Profit | 1,044 | 1,278 | 1,487 | 1,058 | 609.32 | 568.9 | Upgrade
|
| Selling, General & Admin | 287.25 | 326.51 | 319.15 | 214.65 | 177.98 | 202.43 | Upgrade
|
| Research & Development | 231.17 | 248.94 | 250.32 | 209.28 | 179.12 | 145.39 | Upgrade
|
| Operating Expenses | 523.83 | 574.37 | 545.5 | 440.58 | 363.52 | 354.64 | Upgrade
|
| Operating Income | 520.23 | 703.9 | 941.55 | 617.27 | 245.8 | 214.26 | Upgrade
|
| Interest Expense | -45.37 | -46.4 | -33.13 | -7.31 | -10.95 | -32.29 | Upgrade
|
| Interest & Investment Income | 26 | 17.59 | 7.52 | 5.51 | 4.54 | 10.29 | Upgrade
|
| Earnings From Equity Investments | -0.18 | -0.05 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.64 | -3.64 | -0.53 | 3.1 | 4.42 | -6.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 88.23 | 43.25 | 12.65 | 18.96 | 11.41 | 11.25 | Upgrade
|
| EBT Excluding Unusual Items | 585.26 | 714.65 | 928.06 | 637.53 | 255.23 | 197.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.24 | 0.24 | - | - | 0.03 | 1.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.7 | -0.7 | 0.08 | -5.76 | 4.76 | 1.66 | Upgrade
|
| Asset Writedown | - | - | - | - | - | 0.05 | Upgrade
|
| Other Unusual Items | 0.4 | 0.4 | -0.81 | - | - | - | Upgrade
|
| Pretax Income | 585.19 | 714.58 | 927.33 | 631.77 | 260.01 | 199.96 | Upgrade
|
| Income Tax Expense | 196.9 | 171.42 | 251.88 | 131.37 | 52.23 | 36.87 | Upgrade
|
| Net Income | 388.3 | 543.16 | 675.46 | 500.4 | 207.78 | 163.09 | Upgrade
|
| Net Income to Common | 388.3 | 543.16 | 675.46 | 500.4 | 207.78 | 163.09 | Upgrade
|
| Net Income Growth | -28.86% | -19.59% | 34.98% | 140.83% | 27.41% | 13.21% | Upgrade
|
| Shares Outstanding (Basic) | 121 | 121 | 120 | 120 | 120 | 121 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 121 | 121 | 121 | 121 | 122 | Upgrade
|
| Shares Change (YoY) | 0.28% | 0.49% | -0.06% | -0.24% | -0.62% | 0.02% | Upgrade
|
| EPS (Basic) | 3.21 | 4.50 | 5.63 | 4.16 | 1.73 | 1.35 | Upgrade
|
| EPS (Diluted) | 3.20 | 4.48 | 5.60 | 4.15 | 1.72 | 1.34 | Upgrade
|
| EPS Growth | -29.14% | -20.00% | 34.94% | 141.28% | 28.36% | 13.56% | Upgrade
|
| Free Cash Flow | 540.42 | 541.95 | -12.39 | 70.9 | 33.6 | 175.67 | Upgrade
|
| Free Cash Flow Per Share | 4.46 | 4.47 | -0.10 | 0.59 | 0.28 | 1.44 | Upgrade
|
| Dividend Per Share | 1.800 | 1.800 | 1.900 | 1.250 | 0.800 | 0.450 | Upgrade
|
| Dividend Growth | -5.26% | -5.26% | 52.00% | 56.25% | 77.78% | 12.50% | Upgrade
|
| Gross Margin | 15.69% | 19.14% | 21.67% | 23.44% | 20.73% | 15.87% | Upgrade
|
| Operating Margin | 7.82% | 10.54% | 13.72% | 13.68% | 8.36% | 5.98% | Upgrade
|
| Profit Margin | 5.84% | 8.13% | 9.84% | 11.09% | 7.07% | 4.55% | Upgrade
|
| Free Cash Flow Margin | 8.12% | 8.11% | -0.18% | 1.57% | 1.14% | 4.90% | Upgrade
|
| EBITDA | 730.04 | 914.01 | 1,109 | 747.9 | 369.08 | 331.23 | Upgrade
|
| EBITDA Margin | 10.97% | 13.68% | 16.16% | 16.57% | 12.56% | 9.24% | Upgrade
|
| D&A For EBITDA | 209.82 | 210.11 | 167.35 | 130.63 | 123.28 | 116.97 | Upgrade
|
| EBIT | 520.23 | 703.9 | 941.55 | 617.27 | 245.8 | 214.26 | Upgrade
|
| EBIT Margin | 7.82% | 10.54% | 13.72% | 13.68% | 8.36% | 5.98% | Upgrade
|
| Effective Tax Rate | 33.65% | 23.99% | 27.16% | 20.79% | 20.09% | 18.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.