Progate Group Corporation (TPEX:8227)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
141.00
+3.00 (2.17%)
Apr 2, 2025, 1:30 PM CST

Progate Group Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
682.241,105934.4560.26376.42
Upgrade
Revenue Growth (YoY)
-38.25%18.23%66.78%48.84%0.07%
Upgrade
Cost of Revenue
489.47781.61685.72386.69291.88
Upgrade
Gross Profit
192.77323.13248.68173.5884.54
Upgrade
Selling, General & Admin
66.5159.9362.3944.8756.67
Upgrade
Research & Development
84.969.5470.5162.0461.6
Upgrade
Operating Expenses
151.41129.48132.91106.91118.27
Upgrade
Operating Income
41.36193.65115.7866.67-33.73
Upgrade
Interest Expense
-0.1-0.04-0.04-0.04-0.04
Upgrade
Interest & Investment Income
21.6410.061.320.690.8
Upgrade
Currency Exchange Gain (Loss)
16.21-4.618.5-1.06-1.72
Upgrade
Other Non Operating Income (Expenses)
-0.01-0.450.010.03
Upgrade
EBT Excluding Unusual Items
79.1199.07125.1266.28-34.67
Upgrade
Gain (Loss) on Sale of Investments
-0.320.72-33.43-0.122.22
Upgrade
Other Unusual Items
0.010.01-0.01-
Upgrade
Pretax Income
78.79199.891.6966.17-32.44
Upgrade
Income Tax Expense
16.0739.6918.428.02-5.93
Upgrade
Net Income
62.73160.1173.2758.15-26.51
Upgrade
Net Income to Common
62.73160.1173.2758.15-26.51
Upgrade
Net Income Growth
-60.82%118.53%25.99%--
Upgrade
Shares Outstanding (Basic)
3837333333
Upgrade
Shares Outstanding (Diluted)
3837333333
Upgrade
Shares Change (YoY)
1.79%11.91%0.65%--
Upgrade
EPS (Basic)
1.654.292.201.75-0.80
Upgrade
EPS (Diluted)
1.654.282.191.75-0.80
Upgrade
EPS Growth
-61.46%95.43%25.14%--
Upgrade
Free Cash Flow
140.53108.6541.29125.8136.08
Upgrade
Free Cash Flow Per Share
3.692.911.243.791.09
Upgrade
Dividend Per Share
1.6002.3001.500--
Upgrade
Dividend Growth
-30.44%53.33%---
Upgrade
Gross Margin
28.26%29.25%26.61%30.98%22.46%
Upgrade
Operating Margin
6.06%17.53%12.39%11.90%-8.96%
Upgrade
Profit Margin
9.19%14.49%7.84%10.38%-7.04%
Upgrade
Free Cash Flow Margin
20.60%9.84%4.42%22.45%9.58%
Upgrade
EBITDA
44.76196.2117.9768.85-31.02
Upgrade
EBITDA Margin
6.56%17.76%12.63%12.29%-8.24%
Upgrade
D&A For EBITDA
3.42.552.192.182.72
Upgrade
EBIT
41.36193.65115.7866.67-33.73
Upgrade
EBIT Margin
6.06%17.53%12.39%11.90%-8.96%
Upgrade
Effective Tax Rate
20.39%19.86%20.09%12.12%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.