Progate Group Corporation (TPEX:8227)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
148.00
-1.50 (-1.00%)
Aug 19, 2026, 1:30 PM CST

Progate Group Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8591,349682.241,105934.4560.26
Revenue Growth
126.25%97.77%-38.25%18.23%66.78%48.84%
Gross Profit
327.99262.8192.77323.13248.68173.58
Operating Income
134.0797.7941.36193.65115.7866.67
Net Income
203.7881.3962.73160.1173.2758.15
Earnings Per Share
5.202.061.654.282.191.75
EPS Growth
463.24%24.78%-61.46%95.43%25.14%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
525.82464.31759.08442.17419.51
China
740.33125.85199.92--
Other
83.1292.08145.74158.2573
Total
1,349682.241,105934.4560.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,025993.621,048599.15564.87232.13
Total Debt
4.423.112.41.871.372.49
Net Cash (Debt)
1,020990.511,045597.28563.49229.64
Net Cash Growth
10.90%-5.23%75.00%6.00%145.38%90.29%
Net Cash Per Share
26.0125.0227.4615.9816.876.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
104.1146.94144.67114.0645.13126.01
Capital Expenditures
-1.69---5.41-3.84-0.21
Free Cash Flow
102.4346.94144.67108.6541.29125.81
Free Cash Flow Growth
--67.55%33.15%163.14%-67.18%248.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.64%19.48%28.26%29.25%26.61%30.98%
Operating Margin
7.21%7.25%6.06%17.53%12.39%11.90%
Pretax Margin
13.20%7.98%11.55%18.09%9.81%11.81%
Profit Margin
10.96%6.03%9.19%14.49%7.84%10.38%
FCF Margin
5.51%3.48%21.20%9.84%4.42%22.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.7001.7001.6002.3001.500
Dividend Per Share Growth
6.25%6.25%-30.44%53.33%-
Dividend Yield
1.10%1.19%0.90%0.89%1.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.7670.21114.7362.5141.0059.36
P/FCF Ratio
57.72121.7249.7592.1172.7527.44
PS Ratio
3.184.2410.559.063.226.16