Progate Group Corporation (TPEX:8227)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
134.00
-10.00 (-6.94%)
Jul 29, 2026, 1:30 PM CST

Progate Group Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,5231,349682.241,105934.4560.26
Revenue Growth
112.04%97.77%-38.25%18.23%66.78%48.84%
Gross Profit
296.04262.8192.77323.13248.68173.58
Operating Income
123.1397.7941.36193.65115.7866.67
Net Income
98.9581.3962.73160.1173.2758.15
Earnings Per Share
2.502.061.654.282.191.75
EPS Growth
75.55%24.78%-61.46%95.43%25.14%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
525.82464.31759.08442.17419.51
China
740.33125.85199.92--
Other
83.1292.08145.74158.2573
Total
1,349682.241,105934.4560.26

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
987.02993.621,048599.15564.87232.13
Total Debt
4.813.112.41.871.372.49
Net Cash (Debt)
982.21990.511,045597.28563.49229.64
Net Cash Growth
5.56%-5.23%75.00%6.00%145.38%90.29%
Net Cash Per Share
24.8125.0227.4615.9816.876.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
139.0146.94144.67114.0645.13126.01
Capital Expenditures
-7.44---5.41-3.84-0.21
Free Cash Flow
131.5746.94144.67108.6541.29125.81
Free Cash Flow Growth
--67.55%33.15%163.14%-67.18%248.72%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.44%19.48%28.26%29.25%26.61%30.98%
Operating Margin
8.09%7.25%6.06%17.53%12.39%11.90%
Pretax Margin
8.57%7.98%11.55%18.09%9.81%11.81%
Profit Margin
6.50%6.03%9.19%14.49%7.84%10.38%
FCF Margin
8.64%3.48%21.20%9.84%4.42%22.45%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.7001.7001.6002.3001.500
Dividend Per Share Growth
6.25%6.25%-30.44%53.33%-
Dividend Yield
1.18%1.19%0.90%0.89%1.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
53.6170.21114.7362.5141.0059.36
P/FCF Ratio
40.27121.7249.7592.1172.7527.44
PS Ratio
3.484.2410.559.063.226.16