Progate Group Corporation (TPEX:8227)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
242.50
+22.00 (9.98%)
Nov 13, 2026, 1:30 PM CST

Progate Group Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8341,349682.241,105934.4560.26
Revenue Growth
61.65%97.77%-38.25%18.23%66.78%48.84%
Gross Profit
323.38262.8192.77323.13248.68173.58
Operating Income
123.597.7941.36193.65115.7866.67
Net Income
176.6681.3962.73160.1173.2758.15
Earnings Per Share
4.452.061.654.282.191.75
EPS Growth
114.36%24.78%-61.46%95.43%25.14%-

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
525.82464.31759.08442.17419.51
China
740.33125.85199.92--
Other
83.1292.08145.74158.2573
Total
1,349682.241,105934.4560.26

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,068993.621,048599.15564.87232.13
Total Debt
3.853.112.41.871.372.49
Net Cash (Debt)
1,065990.511,045597.28563.49229.64
Net Cash Growth
9.26%-5.23%75.00%6.00%145.38%90.29%
Net Cash Per Share
26.8125.0227.4615.9816.876.92

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
178.346.94144.67114.0645.13126.01
Capital Expenditures
-3.45---5.41-3.84-0.21
Free Cash Flow
174.8546.94144.67108.6541.29125.81
Free Cash Flow Growth
96.24%-67.55%33.15%163.14%-67.18%248.72%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.63%19.48%28.26%29.25%26.61%30.98%
Operating Margin
6.73%7.25%6.06%17.53%12.39%11.90%
Pretax Margin
11.25%7.98%11.55%18.09%9.81%11.81%
Profit Margin
9.63%6.03%9.19%14.49%7.84%10.38%
FCF Margin
9.53%3.48%21.20%9.84%4.42%22.45%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
1.7001.7001.6002.3001.500
Dividend Per Share Growth
6.25%6.25%-30.44%53.33%-
Dividend Yield
0.70%1.18%0.88%0.86%1.86%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
54.4570.21114.7362.5141.0059.36
P/FCF Ratio
54.84121.7249.7592.1172.7527.44
PS Ratio
5.234.2410.559.063.226.16