NEXCOM International Co., Ltd. (TPEX:8234)
Taiwan
· Delayed Price · Currency is TWD 96.00
+5.30 (5.84%)
Feb 21, 2025, 1:30 PM CST
NEXCOM International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 5,070 | 5,766 | 7,917 | 6,781 | 6,702 | 7,213 | Upgrade
|
| Revenue Growth (YoY) | -23.87% | -27.17% | 16.76% | 1.17% | -7.09% | 8.67% | Upgrade
|
| Cost of Revenue | 3,845 | 4,155 | 5,906 | 5,216 | 5,081 | 5,414 | Upgrade
|
| Gross Profit | 1,225 | 1,611 | 2,011 | 1,565 | 1,621 | 1,799 | Upgrade
|
| Selling, General & Admin | 822.27 | 816.88 | 972.91 | 807.8 | 861.93 | 949.09 | Upgrade
|
| Research & Development | 600.02 | 585.04 | 551.49 | 593.41 | 532.07 | 538.56 | Upgrade
|
| Operating Expenses | 1,459 | 1,388 | 1,601 | 1,389 | 1,412 | 1,495 | Upgrade
|
| Operating Income | -234.29 | 222.32 | 409.95 | 176.1 | 208.65 | 304.27 | Upgrade
|
| Interest Expense | -45.9 | -46.34 | -45.52 | -34.61 | -29.26 | -33.35 | Upgrade
|
| Interest & Investment Income | 53.76 | 41.54 | 12.91 | 5.15 | 1.59 | 4.55 | Upgrade
|
| Earnings From Equity Investments | -3.2 | -10.42 | -4.23 | 1.36 | - | 7.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.51 | -22.9 | 84.33 | -13.98 | -14.21 | -31.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 94.38 | 60.22 | 49.16 | 71.57 | 42.31 | 42.08 | Upgrade
|
| EBT Excluding Unusual Items | -148.78 | 244.43 | 506.6 | 205.59 | 209.08 | 293.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.1 | - | - | - | - | -5.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.46 | 846.89 | -0.29 | 0.69 | 0.18 | Upgrade
|
| Pretax Income | -148.76 | 244.88 | 1,353 | 205.3 | 209.77 | 287.77 | Upgrade
|
| Income Tax Expense | -73.78 | 54.45 | 423.02 | 25.87 | 24.23 | 74.79 | Upgrade
|
| Earnings From Continuing Operations | -74.98 | 190.43 | 930.48 | 179.42 | 185.54 | 212.97 | Upgrade
|
| Minority Interest in Earnings | 42.89 | -11.64 | -28.29 | -37.88 | -35.52 | 14.44 | Upgrade
|
| Net Income | -32.09 | 178.79 | 902.19 | 141.55 | 150.02 | 227.41 | Upgrade
|
| Net Income to Common | -32.09 | 178.79 | 902.19 | 141.55 | 150.02 | 227.41 | Upgrade
|
| Net Income Growth | - | -80.18% | 537.39% | -5.65% | -34.03% | 33.63% | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 141 | 142 | Upgrade
|
| Shares Change (YoY) | - | -0.09% | -0.02% | -0.03% | -0.15% | -0.08% | Upgrade
|
| EPS (Basic) | -0.23 | 1.27 | 6.39 | 1.00 | 1.06 | 1.61 | Upgrade
|
| EPS (Diluted) | -0.23 | 1.27 | 6.38 | 1.00 | 1.06 | 1.60 | Upgrade
|
| EPS Growth | - | -80.16% | 538.00% | -5.66% | -33.75% | 33.33% | Upgrade
|
| Free Cash Flow | 399.27 | 1,249 | 343.95 | -630.91 | 877.33 | 285.3 | Upgrade
|
| Free Cash Flow Per Share | 2.83 | 8.84 | 2.43 | -4.46 | 6.20 | 2.01 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 3.000 | 1.000 | 0.800 | 0.800 | Upgrade
|
| Dividend Growth | -60.00% | -60.00% | 200.00% | 25.00% | 0% | 14.29% | Upgrade
|
| Gross Margin | 24.16% | 27.94% | 25.40% | 23.08% | 24.18% | 24.94% | Upgrade
|
| Operating Margin | -4.62% | 3.86% | 5.18% | 2.60% | 3.11% | 4.22% | Upgrade
|
| Profit Margin | -0.63% | 3.10% | 11.40% | 2.09% | 2.24% | 3.15% | Upgrade
|
| Free Cash Flow Margin | 7.88% | 21.67% | 4.34% | -9.30% | 13.09% | 3.96% | Upgrade
|
| EBITDA | -136.93 | 325.5 | 512.06 | 291.13 | 336.06 | 418.38 | Upgrade
|
| EBITDA Margin | -2.70% | 5.65% | 6.47% | 4.29% | 5.01% | 5.80% | Upgrade
|
| D&A For EBITDA | 97.37 | 103.18 | 102.11 | 115.03 | 127.41 | 114.11 | Upgrade
|
| EBIT | -234.29 | 222.32 | 409.95 | 176.1 | 208.65 | 304.27 | Upgrade
|
| EBIT Margin | -4.62% | 3.86% | 5.18% | 2.60% | 3.11% | 4.22% | Upgrade
|
| Effective Tax Rate | - | 22.24% | 31.25% | 12.60% | 11.55% | 25.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.