NEXCOM International Co., Ltd. (TPEX:8234)
Taiwan
· Delayed Price · Currency is TWD 81.50
+3.50 (4.49%)
Apr 2, 2025, 1:30 PM CST
NEXCOM International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 5,421 | 5,766 | 7,917 | 6,781 | 6,702 | Upgrade
|
| Revenue Growth (YoY) | -5.97% | -27.17% | 16.75% | 1.17% | -7.09% | Upgrade
|
| Cost of Revenue | 4,126 | 4,155 | 5,906 | 5,216 | 5,081 | Upgrade
|
| Gross Profit | 1,295 | 1,611 | 2,011 | 1,565 | 1,621 | Upgrade
|
| Selling, General & Admin | 822.93 | 816.88 | 972.91 | 807.8 | 861.93 | Upgrade
|
| Research & Development | 586.37 | 585.04 | 551.49 | 593.41 | 532.07 | Upgrade
|
| Operating Expenses | 1,409 | 1,388 | 1,601 | 1,389 | 1,412 | Upgrade
|
| Operating Income | -113.85 | 222.32 | 409.95 | 176.1 | 208.65 | Upgrade
|
| Interest Expense | -46.44 | -46.34 | -45.52 | -34.61 | -29.26 | Upgrade
|
| Interest & Investment Income | 39.46 | 41.54 | 12.91 | 5.15 | 1.59 | Upgrade
|
| Earnings From Equity Investments | -2.65 | -10.42 | -4.23 | 1.36 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -22.9 | 84.33 | -13.98 | -14.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 100.31 | 60.22 | 49.16 | 71.57 | 42.31 | Upgrade
|
| EBT Excluding Unusual Items | -23.16 | 244.43 | 506.6 | 205.59 | 209.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.46 | 846.89 | -0.29 | 0.69 | Upgrade
|
| Asset Writedown | -31.29 | - | - | - | - | Upgrade
|
| Pretax Income | -54.45 | 244.88 | 1,353 | 205.3 | 209.77 | Upgrade
|
| Income Tax Expense | -102.3 | 54.45 | 423.02 | 25.87 | 24.23 | Upgrade
|
| Earnings From Continuing Operations | 47.86 | 190.43 | 930.48 | 179.42 | 185.54 | Upgrade
|
| Minority Interest in Earnings | 37.04 | -11.64 | -28.29 | -37.88 | -35.52 | Upgrade
|
| Net Income | 84.89 | 178.79 | 902.19 | 141.55 | 150.02 | Upgrade
|
| Net Income to Common | 84.89 | 178.79 | 902.19 | 141.55 | 150.02 | Upgrade
|
| Net Income Growth | -52.52% | -80.18% | 537.39% | -5.65% | -34.03% | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Change (YoY) | 0.13% | -0.09% | -0.02% | -0.03% | -0.15% | Upgrade
|
| EPS (Basic) | 0.60 | 1.27 | 6.39 | 1.00 | 1.06 | Upgrade
|
| EPS (Diluted) | 0.60 | 1.27 | 6.38 | 1.00 | 1.06 | Upgrade
|
| EPS Growth | -52.61% | -80.16% | 538.00% | -5.66% | -33.75% | Upgrade
|
| Free Cash Flow | 7.13 | 1,249 | 343.95 | -630.91 | 877.33 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 8.84 | 2.43 | -4.46 | 6.20 | Upgrade
|
| Dividend Per Share | - | 1.200 | 3.000 | 1.000 | 0.800 | Upgrade
|
| Dividend Growth | - | -60.00% | 200.00% | 25.00% | - | Upgrade
|
| Gross Margin | 23.90% | 27.94% | 25.40% | 23.08% | 24.18% | Upgrade
|
| Operating Margin | -2.10% | 3.86% | 5.18% | 2.60% | 3.11% | Upgrade
|
| Profit Margin | 1.57% | 3.10% | 11.40% | 2.09% | 2.24% | Upgrade
|
| Free Cash Flow Margin | 0.13% | 21.66% | 4.35% | -9.30% | 13.09% | Upgrade
|
| EBITDA | 9.16 | 325.5 | 512.06 | 291.13 | 336.06 | Upgrade
|
| EBITDA Margin | 0.17% | 5.65% | 6.47% | 4.29% | 5.01% | Upgrade
|
| D&A For EBITDA | 123 | 103.18 | 102.11 | 115.03 | 127.41 | Upgrade
|
| EBIT | -113.85 | 222.32 | 409.95 | 176.1 | 208.65 | Upgrade
|
| EBIT Margin | -2.10% | 3.86% | 5.18% | 2.60% | 3.11% | Upgrade
|
| Effective Tax Rate | - | 22.24% | 31.25% | 12.60% | 11.55% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.