NEXCOM International Co., Ltd. (TPEX:8234)
Taiwan · Delayed Price · Currency is TWD 68.20
-3.10 (-4.35%)
May 28, 2026, 1:30 PM CST
NEXCOM International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,199 | 5,702 | 5,421 | 5,766 | 7,917 | 6,781 | |
Revenue Growth (YoY) | -11.97% | 5.18% | -5.97% | -27.17% | 16.75% | 1.17% |
Cost of Revenue | 3,930 | 4,249 | 4,126 | 4,155 | 5,906 | 5,216 |
Gross Profit | 1,270 | 1,453 | 1,295 | 1,611 | 2,011 | 1,565 |
Selling, General & Admin | 837.22 | 848.39 | 822.93 | 816.88 | 972.91 | 807.8 |
Research & Development | 572.94 | 572.71 | 586.37 | 585.04 | 551.49 | 593.41 |
Operating Expenses | 1,395 | 1,409 | 1,441 | 1,388 | 1,601 | 1,389 |
Operating Income | -125.59 | 44.52 | -145.13 | 222.32 | 409.95 | 176.1 |
Interest Expense | -40.44 | -36.24 | -46.44 | -46.34 | -45.52 | -34.61 |
Interest & Investment Income | 17.71 | 21.22 | 47.48 | 41.54 | 12.91 | 5.15 |
Earnings From Equity Investments | 4.39 | 5.34 | -2.65 | -10.42 | -4.23 | 1.36 |
Currency Exchange Gain (Loss) | -26.71 | -26.71 | 37.99 | -22.9 | 84.33 | -13.98 |
Other Non Operating Income (Expenses) | 19.61 | 23.54 | 53.06 | 60.22 | 49.16 | 71.57 |
EBT Excluding Unusual Items | -151.04 | 31.66 | -55.7 | 244.43 | 506.6 | 205.59 |
Gain (Loss) on Sale of Investments | - | - | -0.1 | -0.84 | - | - |
Gain (Loss) on Sale of Assets | 1.3 | 1.3 | 1.35 | 1.3 | 846.89 | -0.29 |
Other Unusual Items | 7.55 | 7.55 | - | - | - | - |
Pretax Income | -142.18 | 40.51 | -54.45 | 244.88 | 1,353 | 205.3 |
Income Tax Expense | -40.83 | -4.1 | -102.3 | 54.45 | 423.02 | 25.87 |
Earnings From Continuing Operations | -101.35 | 44.62 | 47.86 | 190.43 | 930.48 | 179.42 |
Minority Interest in Earnings | 13.27 | 9.97 | 37.04 | -11.64 | -28.29 | -37.88 |
Net Income | -88.09 | 54.59 | 84.89 | 178.79 | 902.19 | 141.55 |
Net Income to Common | -88.09 | 54.59 | 84.89 | 178.79 | 902.19 | 141.55 |
Net Income Growth | - | -35.70% | -52.52% | -80.18% | 537.39% | -5.65% |
Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 141 | 141 |
Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 141 | 141 |
Shares Change (YoY) | -0.01% | 0.01% | -0.04% | -0.09% | -0.02% | -0.03% |
EPS (Basic) | -0.62 | 0.39 | 0.60 | 1.27 | 6.39 | 1.00 |
EPS (Diluted) | -0.62 | 0.39 | 0.60 | 1.27 | 6.38 | 1.00 |
EPS Growth | - | -35.58% | -52.61% | -80.16% | 538.00% | -5.66% |
Free Cash Flow | -431.06 | 34.63 | 7.13 | 1,249 | 343.95 | -630.91 |
Free Cash Flow Per Share | -3.05 | 0.24 | 0.05 | 8.84 | 2.43 | -4.46 |
Dividend Per Share | - | - | 0.600 | 1.200 | 3.000 | 1.000 |
Dividend Growth | - | - | -50.00% | -60.00% | 200.00% | 25.00% |
Gross Margin | 24.42% | 25.49% | 23.90% | 27.94% | 25.40% | 23.08% |
Operating Margin | -2.42% | 0.78% | -2.68% | 3.86% | 5.18% | 2.60% |
Profit Margin | -1.69% | 0.96% | 1.57% | 3.10% | 11.40% | 2.09% |
Free Cash Flow Margin | -8.29% | 0.61% | 0.13% | 21.66% | 4.35% | -9.30% |
EBITDA | -43.47 | 124.11 | -52.07 | 325.5 | 512.06 | 291.13 |
EBITDA Margin | -0.84% | 2.18% | -0.96% | 5.65% | 6.47% | 4.29% |
D&A For EBITDA | 82.12 | 79.59 | 93.06 | 103.18 | 102.11 | 115.03 |
EBIT | -125.59 | 44.52 | -145.13 | 222.32 | 409.95 | 176.1 |
EBIT Margin | -2.42% | 0.78% | -2.68% | 3.86% | 5.18% | 2.60% |
Effective Tax Rate | - | - | - | 22.24% | 31.25% | 12.60% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.