Actron Technology Corporation (TPEX:8255)
199.50
+15.00 (8.13%)
May 29, 2026, 1:30 PM CST
Actron Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,027 | 8,106 | 7,582 | 5,649 | 4,198 | 3,796 | |
Revenue Growth (YoY) | 1.11% | 6.91% | 34.23% | 34.56% | 10.59% | 23.66% |
Cost of Revenue | 5,917 | 5,935 | 5,337 | 4,271 | 2,993 | 2,664 |
Gross Profit | 2,110 | 2,171 | 2,246 | 1,378 | 1,205 | 1,132 |
Selling, General & Admin | 737.1 | 733.04 | 703.17 | 503.85 | 409.94 | 378.89 |
Research & Development | 872.57 | 828.4 | 761.43 | 566.44 | 397.8 | 329.42 |
Operating Expenses | 1,611 | 1,563 | 1,464 | 1,070 | 809.06 | 708.92 |
Operating Income | 499.02 | 608.19 | 781.18 | 307.54 | 395.97 | 422.81 |
Interest Expense | -95.7 | -98.03 | -80.26 | -93.55 | -32.09 | -18.37 |
Interest & Investment Income | 41.35 | 43.91 | 68.3 | 67.42 | 24.57 | 20.75 |
Earnings From Equity Investments | 103.98 | 115.13 | 152.81 | 125.94 | 158.02 | 109.99 |
Currency Exchange Gain (Loss) | -28.49 | -28.49 | 115.71 | -5.17 | 106.08 | - |
Other Non Operating Income (Expenses) | 15.83 | 33.61 | -14.66 | 36.64 | 23.1 | 4.69 |
EBT Excluding Unusual Items | 536 | 674.33 | 1,023 | 438.82 | 675.65 | 539.86 |
Impairment of Goodwill | - | - | - | -225.14 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 672.87 | - | - |
Gain (Loss) on Sale of Assets | -0.5 | -0.5 | 5.26 | 4.72 | -27.29 | -5.74 |
Asset Writedown | 10 | 10 | - | -176.88 | - | - |
Pretax Income | 545.5 | 683.83 | 1,028 | 714.39 | 648.37 | 534.12 |
Income Tax Expense | 98.07 | 110.04 | 130.91 | 102.63 | 76.19 | 66.15 |
Earnings From Continuing Operations | 447.43 | 573.79 | 897.43 | 611.76 | 572.18 | 467.97 |
Minority Interest in Earnings | 132.76 | 69.29 | -61.25 | 111.43 | -11.62 | 10.47 |
Net Income | 580.19 | 643.08 | 836.18 | 723.19 | 560.55 | 478.44 |
Net Income to Common | 580.19 | 643.08 | 836.18 | 723.19 | 560.55 | 478.44 |
Net Income Growth | -31.48% | -23.09% | 15.62% | 29.01% | 17.16% | 69.76% |
Shares Outstanding (Basic) | 116 | 102 | 101 | 94 | 91 | 91 |
Shares Outstanding (Diluted) | 121 | 107 | 107 | 97 | 92 | 92 |
Shares Change (YoY) | 12.86% | 0.08% | 10.19% | 5.44% | 0.58% | 0.24% |
EPS (Basic) | 5.02 | 6.32 | 8.24 | 7.68 | 6.14 | 5.25 |
EPS (Diluted) | 4.90 | 6.11 | 7.92 | 7.49 | 6.08 | 5.22 |
EPS Growth | -38.90% | -22.82% | 5.74% | 23.15% | 16.48% | 69.48% |
Free Cash Flow | 384.46 | 479.96 | -399.2 | 291.3 | 206.48 | -586.67 |
Free Cash Flow Per Share | 3.18 | 4.48 | -3.73 | 3.00 | 2.24 | -6.40 |
Dividend Per Share | 3.500 | 3.500 | 4.200 | 5.000 | 4.000 | 4.000 |
Dividend Growth | -16.38% | -16.67% | -16.00% | 25.00% | - | 33.32% |
Gross Margin | 26.28% | 26.78% | 29.62% | 24.39% | 28.71% | 29.81% |
Operating Margin | 6.22% | 7.50% | 10.30% | 5.44% | 9.43% | 11.14% |
Profit Margin | 7.23% | 7.93% | 11.03% | 12.80% | 13.35% | 12.60% |
Free Cash Flow Margin | 4.79% | 5.92% | -5.27% | 5.16% | 4.92% | -15.46% |
EBITDA | 1,112 | 1,178 | 1,304 | 713.11 | 708.4 | 691.41 |
EBITDA Margin | 13.85% | 14.54% | 17.20% | 12.62% | 16.88% | 18.21% |
D&A For EBITDA | 612.87 | 570.01 | 522.94 | 405.56 | 312.43 | 268.6 |
EBIT | 499.02 | 608.19 | 781.18 | 307.54 | 395.97 | 422.81 |
EBIT Margin | 6.22% | 7.50% | 10.30% | 5.44% | 9.43% | 11.14% |
Effective Tax Rate | 17.98% | 16.09% | 12.73% | 14.37% | 11.75% | 12.38% |