Mitake Information Corporation (TPEX:8284)
Taiwan · Delayed Price · Currency is TWD 61.50
+0.30 (0.49%)
Jul 30, 2026, 1:21 PM CST
Mitake Information Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,018 | 2,957 | 2,788 | 2,646 | 2,478 | 2,206 | |
Revenue Growth | 7.95% | 6.07% | 5.37% | 6.80% | 12.33% | 16.88% |
Cost of Revenue | 2,333 | 2,283 | 2,131 | 2,075 | 1,887 | 1,696 |
Gross Profit | 684.44 | 674.07 | 657.1 | 570.89 | 590.83 | 510.24 |
Selling, General & Admin | 203.29 | 192.92 | 179.59 | 172.09 | 152.76 | 138.6 |
Research & Development | 217.29 | 210.51 | 187.82 | 166.27 | 159.03 | 141.41 |
Operating Expenses | 421 | 403.54 | 367.63 | 338.7 | 311.94 | 280.29 |
Operating Income | 263.44 | 270.52 | 289.48 | 232.19 | 278.89 | 229.95 |
Interest Expense | -0.21 | -0.21 | -0.29 | -0.24 | -0.05 | -0.08 |
Interest & Investment Income | 23.17 | 23.43 | 16.23 | 14.26 | 3.68 | 1 |
Currency Exchange Gain (Loss) | -10.59 | -12 | 19.38 | -0.07 | 28.64 | -4.09 |
Other Non Operating Income (Expenses) | 2.96 | 2.78 | 0.34 | -0.92 | 1.69 | 2.76 |
EBT Excluding Unusual Items | 278.76 | 284.53 | 325.13 | 245.22 | 312.85 | 229.54 |
Gain (Loss) on Sale of Investments | -15.86 | -10.61 | -2.79 | -4.45 | 35.35 | - |
Other Unusual Items | - | 0.18 | - | - | - | - |
Pretax Income | 262.9 | 274.1 | 322.35 | 240.77 | 348.2 | 229.54 |
Income Tax Expense | 51.04 | 54.43 | 64.9 | 45.56 | 61.55 | 41.24 |
Net Income | 211.86 | 219.67 | 257.45 | 195.21 | 286.65 | 188.3 |
Net Income to Common | 211.86 | 219.67 | 257.45 | 195.21 | 286.65 | 188.3 |
Net Income Growth | -19.75% | -14.67% | 31.88% | -31.90% | 52.23% | 54.44% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 46 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Change | 0.06% | -0.02% | 0.04% | -0.15% | 0.10% | 4.39% |
EPS (Basic) | 4.57 | 4.74 | 5.56 | 4.21 | 6.19 | 4.06 |
EPS (Diluted) | 4.55 | 4.72 | 5.53 | 4.20 | 6.15 | 4.05 |
EPS Growth | -19.74% | -14.65% | 31.67% | -31.71% | 51.85% | 47.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 137.64 | 114.42 | 209.6 | 268.37 | 395.68 | 126.42 |
Free Cash Flow Per Share | 2.96 | 2.46 | 4.51 | 5.77 | 8.50 | 2.72 |
Dividend Per Share | 4.000 | 4.000 | 4.000 | 3.500 | 4.000 | 3.001 |
Dividend Growth | 0% | 0% | 14.29% | -12.50% | 33.28% | 27.32% |
Gross Margin | 22.68% | 22.79% | 23.57% | 21.57% | 23.85% | 23.13% |
Operating Margin | 8.73% | 9.15% | 10.38% | 8.77% | 11.26% | 10.42% |
Profit Margin | 7.02% | 7.43% | 9.23% | 7.38% | 11.57% | 8.54% |
Free Cash Flow Margin | 4.56% | 3.87% | 7.52% | 10.14% | 15.97% | 5.73% |
EBITDA | 292.88 | 298.94 | 316.81 | 259.29 | 301.27 | 250.75 |
EBITDA Margin | 9.71% | 10.11% | 11.36% | 9.80% | 12.16% | 11.37% |
D&A For EBITDA | 29.45 | 28.42 | 27.33 | 27.1 | 22.38 | 20.8 |
EBIT | 263.44 | 270.52 | 289.48 | 232.19 | 278.89 | 229.95 |
EBIT Margin | 8.73% | 9.15% | 10.38% | 8.77% | 11.26% | 10.42% |
Effective Tax Rate | 19.41% | 19.86% | 20.13% | 18.92% | 17.68% | 17.97% |