Genie Networks Limited (TPEX:8298)
Taiwan · Delayed Price · Currency is TWD 43.15
-2.30 (-5.06%)
Aug 19, 2026, 1:38 PM CST
Genie Networks Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 331.33 | 267.42 | 176.83 | 187.09 | 171.24 | 197.66 | |
Revenue Growth | 97.54% | 51.23% | -5.48% | 9.26% | -13.37% | 0.02% |
Cost of Revenue | 63.4 | 45.34 | 17 | 16.81 | 22.73 | 19.45 |
Gross Profit | 267.93 | 222.08 | 159.83 | 170.28 | 148.52 | 178.21 |
Selling, General & Admin | 92.13 | 89.48 | 107.97 | 103.09 | 97.36 | 109.92 |
Research & Development | 65.92 | 63.1 | 53.89 | 53.81 | 52.74 | 55.04 |
Operating Expenses | 157.94 | 152.76 | 161.77 | 156.92 | 149.96 | 165.17 |
Operating Income | 109.99 | 69.32 | -1.94 | 13.36 | -1.45 | 13.04 |
Interest Expense | -0.05 | -0.08 | -0.05 | -0.17 | -0.14 | -0.12 |
Interest & Investment Income | 3.67 | 4.12 | 4.03 | 4.39 | 3.96 | 3.4 |
Currency Exchange Gain (Loss) | -1.52 | -1.52 | 1.99 | -0.8 | 14.37 | 0.22 |
Other Non Operating Income (Expenses) | 5.66 | -0.51 | 0.19 | 0.23 | 0.16 | 5.48 |
EBT Excluding Unusual Items | 117.75 | 71.34 | 4.22 | 17.02 | 16.9 | 22.02 |
Gain (Loss) on Sale of Assets | - | - | 0.48 | - | - | - |
Other Unusual Items | - | - | 0.16 | - | - | - |
Pretax Income | 117.75 | 71.34 | 4.86 | 17.02 | 16.9 | 22.02 |
Income Tax Expense | 11.1 | 10.13 | 1.91 | 3.05 | 3.92 | 2.1 |
Net Income | 106.66 | 61.21 | 2.95 | 13.97 | 12.98 | 19.92 |
Net Income to Common | 106.66 | 61.21 | 2.95 | 13.97 | 12.98 | 19.92 |
Net Income Growth | 2506.53% | 1976.89% | -78.90% | 7.64% | -34.85% | 43.24% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 25 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | 1.38% | 0.47% | -0.13% | 0.02% | -0.19% | 0.44% |
EPS (Basic) | 4.12 | 2.39 | 0.11 | 0.54 | 0.51 | 0.78 |
EPS (Diluted) | 4.10 | 2.38 | 0.11 | 0.54 | 0.51 | 0.77 |
EPS Growth | 2544.81% | 2063.64% | -79.63% | 6.65% | -34.24% | 42.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 121.44 | -40.37 | -17.55 | 23.4 | 42.64 | 1.72 |
Free Cash Flow Per Share | 4.67 | -1.57 | -0.68 | 0.91 | 1.66 | 0.07 |
Dividend Per Share | 2.000 | 2.000 | 0.200 | 0.500 | 0.500 | - |
Dividend Growth | 900.00% | 900.00% | -60.00% | 0% | - | - |
Gross Margin | 80.86% | 83.05% | 90.39% | 91.02% | 86.73% | 90.16% |
Operating Margin | 33.20% | 25.92% | -1.10% | 7.14% | -0.84% | 6.59% |
Profit Margin | 32.19% | 22.89% | 1.67% | 7.47% | 7.58% | 10.08% |
Free Cash Flow Margin | 36.65% | -15.10% | -9.92% | 12.51% | 24.90% | 0.87% |
EBITDA | 113.15 | 71.64 | -0.22 | 15.66 | 1.03 | 16.21 |
EBITDA Margin | 34.15% | 26.79% | -0.12% | 8.37% | 0.60% | 8.20% |
D&A For EBITDA | 3.16 | 2.32 | 1.73 | 2.3 | 2.48 | 3.17 |
EBIT | 109.99 | 69.32 | -1.94 | 13.36 | -1.45 | 13.04 |
EBIT Margin | 33.20% | 25.92% | -1.10% | 7.14% | -0.84% | 6.59% |
Effective Tax Rate | 9.42% | 14.21% | 39.38% | 17.93% | 23.20% | 9.52% |