Super Qin Enterprise Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	3,864	3,590	3,763
Revenue Growth (YoY)	-	-4.58%	-
Cost of Revenue	3,209	3,066	3,212
Gross Profit	654.3	524.36	551
Selling, General & Admin	381.75	367.14	389.88
Research & Development	4.75	3.6	2.93
Operating Expenses	386.49	370.83	390.27
Operating Income	267.81	153.53	160.74
Interest Expense	-10.1	-10.1	-2.39
Interest & Investment Income	1.39	1.13	1.05
Earnings From Equity Investments	2.85	0.35	4.96
Other Non Operating Income (Expenses)	15.75	6.33	11.71
EBT Excluding Unusual Items	277.7	151.24	176.08
Gain (Loss) on Sale of Investments	3.5	3.5	-
Pretax Income	281.2	154.74	176.08
Income Tax Expense	52.05	24.96	34.9
Earnings From Continuing Operations	229.15	129.78	141.18
Minority Interest in Earnings	-	-0.04	-0.51
Net Income	229.15	129.74	140.67
Net Income to Common	229.15	129.74	140.67
Net Income Growth	-	-7.77%	-
Shares Outstanding (Basic)	51	48	45
Shares Outstanding (Diluted)	51	48	45
Shares Change (YoY)	-	6.50%	-
EPS (Basic)	4.52	2.68	3.10
EPS (Diluted)	4.52	2.68	3.10
EPS Growth	-	-13.40%	-
Free Cash Flow	54.55	-163.33	120.46
Free Cash Flow Per Share	1.08	-3.38	2.65
Dividend Per Share	1.000	1.000	-
Gross Margin	16.93%	14.61%	14.64%
Operating Margin	6.93%	4.28%	4.27%
Profit Margin	5.93%	3.61%	3.74%
Free Cash Flow Margin	1.41%	-4.55%	3.20%
EBITDA	332.11	219.15	220.34
EBITDA Margin	8.60%	6.10%	5.86%
D&A For EBITDA	64.3	65.63	59.6
EBIT	267.81	153.53	160.74
EBIT Margin	6.93%	4.28%	4.27%
Effective Tax Rate	18.51%	16.13%	19.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.