Cashbox Partyworld Co., Ltd. (TPEX:8359)
Taiwan
· Delayed Price · Currency is TWD 88.60
-0.40 (-0.45%)
Apr 2, 2025, 2:58 PM CST
Cashbox Partyworld Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,586 | 3,823 | 3,241 | 1,978 | 3,083 | Upgrade
|
| Other Revenue | - | - | - | 144.95 | 180.86 | Upgrade
|
| Revenue | 3,586 | 3,823 | 3,241 | 2,123 | 3,264 | Upgrade
|
| Revenue Growth (YoY) | -6.21% | 17.95% | 52.67% | -34.96% | -15.24% | Upgrade
|
| Cost of Revenue | 1,633 | 1,646 | 1,440 | 1,032 | 1,389 | Upgrade
|
| Gross Profit | 1,952 | 2,177 | 1,801 | 1,091 | 1,875 | Upgrade
|
| Selling, General & Admin | 1,247 | 798.33 | 791.58 | 502.17 | 715.15 | Upgrade
|
| Operating Expenses | 1,247 | 1,230 | 1,201 | 862.06 | 1,041 | Upgrade
|
| Operating Income | 705.34 | 947.32 | 599.35 | 229.39 | 833.65 | Upgrade
|
| Interest Expense | -31.09 | -37.55 | -40.6 | -43.81 | -51.01 | Upgrade
|
| Interest & Investment Income | 80.1 | 76.18 | 25.37 | - | 31.23 | Upgrade
|
| Earnings From Equity Investments | 95.11 | 125.29 | 81.66 | -7.05 | 151.87 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.6 | 12.89 | -18.43 | -30.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 263.38 | 33.54 | 51.91 | 70.22 | 107.85 | Upgrade
|
| EBT Excluding Unusual Items | 1,113 | 1,146 | 730.57 | 230.31 | 1,043 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 12.86 | 108.63 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.37 | -0.08 | 0.28 | 31.19 | Upgrade
|
| Other Unusual Items | - | - | - | -0.23 | -88.12 | Upgrade
|
| Pretax Income | 1,113 | 1,160 | 839.12 | 230.36 | 986.06 | Upgrade
|
| Income Tax Expense | 208.52 | 188.74 | 154.38 | 37.26 | 175.54 | Upgrade
|
| Earnings From Continuing Operations | 904.33 | 970.86 | 684.74 | 193.1 | 810.52 | Upgrade
|
| Minority Interest in Earnings | -10.23 | -10.36 | -7.66 | -6.86 | -13.51 | Upgrade
|
| Net Income | 894.11 | 960.5 | 677.07 | 186.24 | 797.01 | Upgrade
|
| Net Income to Common | 894.11 | 960.5 | 677.07 | 186.24 | 797.01 | Upgrade
|
| Net Income Growth | -6.91% | 41.86% | 263.56% | -76.63% | -29.67% | Upgrade
|
| Shares Outstanding (Basic) | 101 | 101 | 101 | 137 | 137 | Upgrade
|
| Shares Outstanding (Diluted) | 101 | 101 | 101 | 137 | 137 | Upgrade
|
| Shares Change (YoY) | -0.03% | 0.00% | -26.06% | -0.01% | 0.00% | Upgrade
|
| EPS (Basic) | 8.86 | 9.52 | 6.71 | 1.36 | 5.84 | Upgrade
|
| EPS (Diluted) | 8.86 | 9.52 | 6.71 | 1.36 | 5.84 | Upgrade
|
| EPS Growth | -6.90% | 41.86% | 393.28% | -76.71% | -29.65% | Upgrade
|
| Free Cash Flow | 1,302 | 1,462 | 783.15 | 482.32 | 1,442 | Upgrade
|
| Free Cash Flow Per Share | 12.90 | 14.48 | 7.76 | 3.53 | 10.56 | Upgrade
|
| Dividend Per Share | - | 6.300 | 4.500 | 3.500 | 6.000 | Upgrade
|
| Dividend Growth | - | 40.00% | 28.57% | -41.67% | - | Upgrade
|
| Gross Margin | 54.44% | 56.94% | 55.56% | 51.41% | 57.45% | Upgrade
|
| Operating Margin | 19.67% | 24.78% | 18.49% | 10.80% | 25.54% | Upgrade
|
| Profit Margin | 24.93% | 25.12% | 20.89% | 8.77% | 24.42% | Upgrade
|
| Free Cash Flow Margin | 36.30% | 38.25% | 24.16% | 22.72% | 44.18% | Upgrade
|
| EBITDA | 1,453 | 1,245 | 839.7 | 354.15 | 963.51 | Upgrade
|
| EBITDA Margin | 40.53% | 32.56% | 25.91% | 16.68% | 29.52% | Upgrade
|
| D&A For EBITDA | 748.09 | 297.48 | 240.35 | 124.76 | 129.87 | Upgrade
|
| EBIT | 705.34 | 947.32 | 599.35 | 229.39 | 833.65 | Upgrade
|
| EBIT Margin | 19.67% | 24.78% | 18.49% | 10.80% | 25.54% | Upgrade
|
| Effective Tax Rate | 18.74% | 16.28% | 18.40% | 16.17% | 17.80% | Upgrade
|
| Revenue as Reported | - | - | - | 2,123 | 3,264 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.