Chen Full International Co., Ltd. (TPEX: 8383)
Taiwan
· Delayed Price · Currency is TWD 41.50
-0.20 (-0.48%)
Nov 20, 2024, 1:30 PM CST
Chen Full International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,603 | 2,628 | 4,019 | 3,503 | 3,119 | 3,641 | Upgrade
|
| Revenue Growth (YoY) | -14.42% | -34.60% | 14.73% | 12.30% | -14.32% | 7.05% | Upgrade
|
| Cost of Revenue | 1,784 | 2,000 | 3,156 | 2,668 | 2,376 | 2,895 | Upgrade
|
| Gross Profit | 819.26 | 628.01 | 863.09 | 835.63 | 743.86 | 745.75 | Upgrade
|
| Selling, General & Admin | 298.34 | 304.23 | 431.82 | 367.7 | 326.9 | 346.48 | Upgrade
|
| Research & Development | 55.05 | 59.92 | 67.81 | 48.01 | 59.51 | 68.04 | Upgrade
|
| Other Operating Expenses | - | - | - | 27.56 | - | - | Upgrade
|
| Operating Expenses | 354.69 | 366.2 | 500.59 | 447.98 | 386.41 | 420.51 | Upgrade
|
| Operating Income | 464.57 | 261.81 | 362.5 | 387.65 | 357.45 | 325.23 | Upgrade
|
| Interest Expense | -9.03 | -3.45 | -2.32 | -2.19 | -1.79 | -2.78 | Upgrade
|
| Interest & Investment Income | 42.51 | 25.67 | 20.22 | 20.88 | 10.92 | 18.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -13.98 | -13.98 | 109.13 | -11.18 | 11.19 | -13.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.31 | 5.35 | 5.49 | 14.91 | 27.6 | 5.25 | Upgrade
|
| EBT Excluding Unusual Items | 479.76 | 275.41 | 495.01 | 410.07 | 405.37 | 332.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.86 | 26.86 | -14.46 | -1.46 | -12.05 | 26.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.47 | 0.47 | 72.11 | 0.79 | -0.21 | 0.91 | Upgrade
|
| Other Unusual Items | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 507.1 | 302.75 | 552.65 | 409.4 | 393.11 | 359.52 | Upgrade
|
| Income Tax Expense | 96.81 | 58.32 | 126.66 | 62.01 | 70.03 | 63.49 | Upgrade
|
| Earnings From Continuing Operations | 410.28 | 244.43 | 425.99 | 347.39 | 323.08 | 296.03 | Upgrade
|
| Minority Interest in Earnings | -88.94 | -76.67 | -126.47 | -32.34 | - | - | Upgrade
|
| Net Income | 321.34 | 167.76 | 299.53 | 315.05 | 323.08 | 296.03 | Upgrade
|
| Net Income to Common | 321.34 | 167.76 | 299.53 | 315.05 | 323.08 | 296.03 | Upgrade
|
| Net Income Growth | 168.11% | -43.99% | -4.93% | -2.49% | 9.14% | -2.28% | Upgrade
|
| Shares Outstanding (Basic) | 113 | 113 | 114 | 118 | 118 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 113 | 115 | 118 | 119 | 119 | Upgrade
|
| Shares Change (YoY) | 0.73% | -1.25% | -2.93% | -0.63% | 0.04% | -0.07% | Upgrade
|
| EPS (Basic) | 2.84 | 1.49 | 2.62 | 2.67 | 2.74 | 2.51 | Upgrade
|
| EPS (Diluted) | 2.82 | 1.48 | 2.61 | 2.67 | 2.72 | 2.49 | Upgrade
|
| EPS Growth | 166.22% | -43.30% | -2.25% | -1.84% | 9.24% | -2.35% | Upgrade
|
| Free Cash Flow | -539.61 | 270.62 | 204.93 | 313.4 | 693.39 | -0.47 | Upgrade
|
| Free Cash Flow Per Share | -4.75 | 2.39 | 1.79 | 2.66 | 5.84 | -0.00 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 2.500 | 2.613 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | -40.00% | -40.00% | -4.32% | 4.51% | 0% | 0% | Upgrade
|
| Gross Margin | 31.47% | 23.89% | 21.47% | 23.85% | 23.85% | 20.48% | Upgrade
|
| Operating Margin | 17.84% | 9.96% | 9.02% | 11.07% | 11.46% | 8.93% | Upgrade
|
| Profit Margin | 12.34% | 6.38% | 7.45% | 8.99% | 10.36% | 8.13% | Upgrade
|
| Free Cash Flow Margin | -20.73% | 10.30% | 5.10% | 8.95% | 22.23% | -0.01% | Upgrade
|
| EBITDA | 599.97 | 401.42 | 500.06 | 550.39 | 523.2 | 471.35 | Upgrade
|
| EBITDA Margin | 23.05% | 15.27% | 12.44% | 15.71% | 16.77% | 12.95% | Upgrade
|
| D&A For EBITDA | 135.4 | 139.61 | 137.56 | 162.74 | 165.75 | 146.12 | Upgrade
|
| EBIT | 464.57 | 261.81 | 362.5 | 387.65 | 357.45 | 325.23 | Upgrade
|
| EBIT Margin | 17.84% | 9.96% | 9.02% | 11.07% | 11.46% | 8.93% | Upgrade
|
| Effective Tax Rate | 19.09% | 19.26% | 22.92% | 15.15% | 17.81% | 17.66% | Upgrade
|
| Revenue as Reported | 2,603 | 2,628 | 4,019 | 3,503 | 3,119 | 3,641 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.