Jiin Yeeh Ding Enterprises Corp. (TPEX: 8390)
70.00
-0.30 (-0.43%)
Sep 11, 2024, 1:30 PM CST
Jiin Yeeh Ding Enterprises Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Net Income | 381.69 | 534.75 | 316.31 | 411.15 | 248.37 | 150.05 | Upgrade
|
Depreciation & Amortization | 34.56 | 35.22 | 45.63 | 38.62 | 59.11 | 63.58 | Upgrade
|
Loss (Gain) From Sale of Assets | -18.45 | -18.63 | -8.88 | 0.02 | 2.99 | -0.27 | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | -12.85 | 1.74 | Upgrade
|
Loss (Gain) From Sale of Investments | 0.92 | -290.29 | -31.33 | 10.57 | 31.14 | 9.97 | Upgrade
|
Loss (Gain) on Equity Investments | 2.31 | -1.69 | 1.88 | 2.03 | 0.74 | 0.23 | Upgrade
|
Provision & Write-off of Bad Debts | 0.58 | - | -0.14 | -0.16 | 0.32 | -0.6 | Upgrade
|
Other Operating Activities | 13.56 | -13.89 | 70.81 | 111.39 | 9.71 | -16.33 | Upgrade
|
Change in Accounts Receivable | -33.46 | -67.3 | 166.42 | 30.05 | 42.2 | -6.95 | Upgrade
|
Change in Inventory | -81.59 | 78.24 | -137.98 | -54.83 | 14.75 | 248.52 | Upgrade
|
Change in Accounts Payable | -7.6 | -47.16 | -17.99 | 0.62 | -37.73 | -5.78 | Upgrade
|
Change in Other Net Operating Assets | -196.08 | -9.54 | -60.46 | -11.58 | 46.55 | -71.97 | Upgrade
|
Operating Cash Flow | 137.13 | 212.15 | 332.46 | 514.38 | 396.66 | 388.37 | Upgrade
|
Operating Cash Flow Growth | -52.03% | -36.19% | -35.37% | 29.68% | 2.13% | 748.05% | Upgrade
|
Capital Expenditures | -128.05 | -102.32 | -99.19 | -77.09 | -62.51 | -11.95 | Upgrade
|
Sale of Property, Plant & Equipment | - | 2.65 | - | - | - | 0.67 | Upgrade
|
Sale (Purchase) of Intangibles | -0.36 | -0.36 | -0.19 | -5.99 | -0.55 | - | Upgrade
|
Investment in Securities | 22.43 | 23.36 | -26.02 | 83.39 | -51.88 | -171.73 | Upgrade
|
Other Investing Activities | 19.2 | -66.57 | 22.45 | 4 | -15.67 | 76.86 | Upgrade
|
Investing Cash Flow | -86.79 | -143.24 | -102.95 | 4.31 | -130.61 | -106.15 | Upgrade
|
Long-Term Debt Issued | - | 106.99 | 20.58 | - | 30 | 1,040 | Upgrade
|
Total Debt Issued | 213.87 | 106.99 | 20.58 | - | 30 | 1,040 | Upgrade
|
Short-Term Debt Repaid | - | -81.03 | -6.82 | -81.23 | -185.35 | -42.17 | Upgrade
|
Long-Term Debt Repaid | - | -28.86 | -16 | -10.48 | -39.56 | -904.36 | Upgrade
|
Total Debt Repaid | -125.38 | -109.89 | -22.82 | -91.7 | -224.91 | -946.53 | Upgrade
|
Net Debt Issued (Repaid) | 88.49 | -2.9 | -2.24 | -91.7 | -194.91 | 93.47 | Upgrade
|
Issuance of Common Stock | 0.99 | 1.1 | 0.04 | 0.41 | 1.24 | 0.66 | Upgrade
|
Repurchase of Common Stock | - | - | -239.86 | - | -60.29 | - | Upgrade
|
Common Dividends Paid | -180.49 | -180.49 | -215.87 | -191.88 | -115.68 | -43.35 | Upgrade
|
Other Financing Activities | -31.42 | -0.77 | 3.49 | 27.33 | 1.28 | - | Upgrade
|
Financing Cash Flow | -122.43 | -183.06 | -454.44 | -255.84 | -368.37 | 50.78 | Upgrade
|
Foreign Exchange Rate Adjustments | 35.4 | 7.3 | 37.9 | -10.13 | -17.08 | -13.09 | Upgrade
|
Net Cash Flow | -36.69 | -106.85 | -187.03 | 252.72 | -119.4 | 319.92 | Upgrade
|
Free Cash Flow | 9.08 | 109.83 | 233.27 | 437.29 | 334.15 | 376.42 | Upgrade
|
Free Cash Flow Growth | -94.76% | -52.92% | -46.66% | 30.87% | -11.23% | 1353.02% | Upgrade
|
Free Cash Flow Margin | 0.22% | 3.00% | 6.43% | 12.82% | 11.85% | 9.78% | Upgrade
|
Free Cash Flow Per Share | 0.09 | 1.13 | 2.06 | 4.56 | 3.54 | 4.69 | Upgrade
|
Cash Interest Paid | 1.36 | 1.61 | 3.4 | 3.82 | 9.66 | 16.79 | Upgrade
|
Cash Income Tax Paid | 92.02 | 113.45 | 16.05 | 8.91 | 5.65 | 56.69 | Upgrade
|
Levered Free Cash Flow | -93.53 | 75.58 | 178.45 | 176.91 | 255.49 | 455.01 | Upgrade
|
Unlevered Free Cash Flow | -92.1 | 76.6 | 179.59 | 177.84 | 259.45 | 465.35 | Upgrade
|
Change in Net Working Capital | 264.85 | 31.03 | -40.63 | 123.17 | -67.97 | -271.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.