Bai Sha Technology Co., Ltd. (TPEX:8401)
Taiwan
· Delayed Price · Currency is TWD 28.20
+1.15 (4.25%)
Apr 25, 2025, 9:54 AM CST
Bai Sha Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,557 | 1,484 | 1,536 | 1,346 | 1,253 | Upgrade
|
| Revenue Growth (YoY) | 4.92% | -3.37% | 14.16% | 7.36% | -4.92% | Upgrade
|
| Cost of Revenue | 1,083 | 1,080 | 1,127 | 999.39 | 960.58 | Upgrade
|
| Gross Profit | 474.44 | 403.9 | 408.96 | 346.21 | 292.72 | Upgrade
|
| Selling, General & Admin | 258.37 | 257.4 | 253.45 | 236.71 | 227.74 | Upgrade
|
| Research & Development | 3.04 | 3.37 | 2.38 | 1.69 | 1.64 | Upgrade
|
| Operating Expenses | 259.74 | 261.17 | 254.34 | 239.99 | 230.06 | Upgrade
|
| Operating Income | 214.7 | 142.73 | 154.62 | 106.22 | 62.65 | Upgrade
|
| Interest Expense | -2.39 | -3.06 | -3.32 | -3.8 | -4.58 | Upgrade
|
| Interest & Investment Income | 2.28 | 1.54 | 0.59 | 0.11 | 0.63 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.14 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1.17 | -3.53 | 10.95 | -0.9 | -4.14 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.47 | -2.03 | 4.93 | 1.6 | 3.91 | Upgrade
|
| EBT Excluding Unusual Items | 214.89 | 135.65 | 167.77 | 103.09 | 58.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -3.97 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -0.85 | -1.19 | -0.44 | -0.11 | Upgrade
|
| Pretax Income | 214.9 | 134.8 | 166.58 | 98.68 | 58.36 | Upgrade
|
| Income Tax Expense | 44.13 | 25.98 | 33.51 | -19.23 | 12.27 | Upgrade
|
| Net Income | 170.77 | 108.82 | 133.07 | 117.91 | 46.09 | Upgrade
|
| Net Income to Common | 170.77 | 108.82 | 133.07 | 117.91 | 46.09 | Upgrade
|
| Net Income Growth | 56.94% | -18.23% | 12.86% | 155.85% | 58.51% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 67 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 67 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.00% | 0.01% | -1.75% | -2.65% | Upgrade
|
| EPS (Basic) | 2.59 | 1.65 | 2.01 | 1.79 | 0.69 | Upgrade
|
| EPS (Diluted) | 2.58 | 1.64 | 2.01 | 1.78 | 0.68 | Upgrade
|
| EPS Growth | 57.32% | -18.37% | 12.76% | 161.34% | 63.03% | Upgrade
|
| Free Cash Flow | 191.63 | 175.18 | 195.45 | 133.59 | 125.32 | Upgrade
|
| Free Cash Flow Per Share | 2.90 | 2.65 | 2.96 | 2.02 | 1.86 | Upgrade
|
| Dividend Per Share | 1.500 | 0.727 | 1.727 | 1.546 | 0.636 | Upgrade
|
| Dividend Growth | 106.24% | -57.89% | 11.76% | 142.85% | 40.02% | Upgrade
|
| Gross Margin | 30.46% | 27.21% | 26.62% | 25.73% | 23.36% | Upgrade
|
| Operating Margin | 13.79% | 9.62% | 10.06% | 7.89% | 5.00% | Upgrade
|
| Profit Margin | 10.96% | 7.33% | 8.66% | 8.76% | 3.68% | Upgrade
|
| Free Cash Flow Margin | 12.30% | 11.80% | 12.72% | 9.93% | 10.00% | Upgrade
|
| EBITDA | 299.63 | 224.72 | 238.83 | 199.31 | 164 | Upgrade
|
| EBITDA Margin | 19.24% | 15.14% | 15.55% | 14.81% | 13.08% | Upgrade
|
| D&A For EBITDA | 84.92 | 81.99 | 84.22 | 93.09 | 101.34 | Upgrade
|
| EBIT | 214.7 | 142.73 | 154.62 | 106.22 | 62.65 | Upgrade
|
| EBIT Margin | 13.79% | 9.62% | 10.06% | 7.89% | 5.00% | Upgrade
|
| Effective Tax Rate | 20.53% | 19.28% | 20.11% | - | 21.03% | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.