ShareHope Medicine Co., Ltd. (TPEX: 8403)
Taiwan
· Delayed Price · Currency is TWD 28.60
-0.05 (-0.17%)
Dec 19, 2024, 1:30 PM CST
ShareHope Medicine Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 4,281 | 3,873 | 4,137 | 3,850 | 4,099 | 3,124 | Upgrade
|
| Revenue Growth (YoY) | 14.71% | -6.38% | 7.46% | -6.07% | 31.21% | 2.18% | Upgrade
|
| Cost of Revenue | 3,514 | 3,147 | 3,153 | 3,016 | 2,919 | 2,471 | Upgrade
|
| Gross Profit | 766.94 | 726.38 | 983.91 | 833.96 | 1,180 | 652.9 | Upgrade
|
| Selling, General & Admin | 708.96 | 697.17 | 718 | 664.41 | 706.89 | 546.41 | Upgrade
|
| Research & Development | 11.84 | 12.3 | 16.4 | - | - | - | Upgrade
|
| Other Operating Expenses | -78.86 | -80.88 | -77.84 | -69.2 | -43.59 | -41.01 | Upgrade
|
| Operating Expenses | 652.34 | 631.69 | 654.53 | 579.7 | 666.2 | 513.92 | Upgrade
|
| Operating Income | 114.61 | 94.69 | 329.38 | 254.26 | 513.72 | 138.99 | Upgrade
|
| Interest Expense | -55.27 | -53.64 | -38.12 | -20.1 | -14.52 | -15.57 | Upgrade
|
| Interest & Investment Income | 45.74 | 10.26 | 6.06 | 5.1 | 7.93 | 6 | Upgrade
|
| Earnings From Equity Investments | 0.4 | -1.85 | -0.4 | -0.22 | -2.22 | -4.62 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.31 | 0.9 | 10.95 | -4.17 | -0.85 | -0.96 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.26 | 24.41 | 70.85 | 15.63 | 17.58 | 65.21 | Upgrade
|
| EBT Excluding Unusual Items | 126.43 | 74.77 | 378.7 | 250.5 | 521.65 | 189.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.28 | 8.89 | 2.96 | 38.59 | -41.19 | 7.11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.49 | 23.91 | 9.13 | 3.71 | 0.84 | 3.28 | Upgrade
|
| Asset Writedown | 0.92 | 0.92 | -51.47 | -25.65 | - | - | Upgrade
|
| Other Unusual Items | 0.24 | 0.5 | 0.6 | 0.48 | -2.2 | 4.83 | Upgrade
|
| Pretax Income | 149.35 | 108.98 | 339.94 | 267.63 | 479.1 | 204.25 | Upgrade
|
| Income Tax Expense | 51.85 | 53.72 | 95.83 | 74.2 | 118.02 | 25.09 | Upgrade
|
| Earnings From Continuing Operations | 97.5 | 55.27 | 244.11 | 193.43 | 361.08 | 179.16 | Upgrade
|
| Minority Interest in Earnings | 59.63 | 69.29 | 49.84 | 39.24 | -113.37 | 15.89 | Upgrade
|
| Net Income | 157.13 | 124.56 | 293.95 | 232.66 | 247.71 | 195.05 | Upgrade
|
| Net Income to Common | 157.13 | 124.56 | 293.95 | 232.66 | 247.71 | 195.05 | Upgrade
|
| Net Income Growth | 287.93% | -57.63% | 26.34% | -6.08% | 27.00% | 33.73% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 131 | 130 | 129 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 132 | 132 | 132 | 135 | 135 | Upgrade
|
| Shares Change (YoY) | 0.48% | -0.24% | -0.28% | -1.83% | 0.03% | 4.47% | Upgrade
|
| EPS (Basic) | 1.20 | 0.95 | 2.24 | 1.77 | 1.90 | 1.51 | Upgrade
|
| EPS (Diluted) | 1.19 | 0.94 | 2.23 | 1.76 | 1.85 | 1.46 | Upgrade
|
| EPS Growth | 284.19% | -57.76% | 26.73% | -4.75% | 26.64% | 26.47% | Upgrade
|
| Free Cash Flow | 186.48 | 6.83 | -623.51 | 222.59 | 359.85 | 398.46 | Upgrade
|
| Free Cash Flow Per Share | 1.42 | 0.05 | -4.72 | 1.68 | 2.67 | 2.96 | Upgrade
|
| Dividend Per Share | 0.385 | 0.385 | 0.458 | 0.436 | 0.415 | - | Upgrade
|
| Dividend Growth | -16.01% | -16.01% | 5.00% | 5.01% | - | - | Upgrade
|
| Gross Margin | 17.92% | 18.75% | 23.78% | 21.66% | 28.79% | 20.90% | Upgrade
|
| Operating Margin | 2.68% | 2.44% | 7.96% | 6.60% | 12.53% | 4.45% | Upgrade
|
| Profit Margin | 3.67% | 3.22% | 7.11% | 6.04% | 6.04% | 6.24% | Upgrade
|
| Free Cash Flow Margin | 4.36% | 0.18% | -15.07% | 5.78% | 8.78% | 12.76% | Upgrade
|
| EBITDA | 289.61 | 276.12 | 499.51 | 435.05 | 654.92 | 271.51 | Upgrade
|
| EBITDA Margin | 6.77% | 7.13% | 12.07% | 11.30% | 15.98% | 8.69% | Upgrade
|
| D&A For EBITDA | 175.01 | 181.43 | 170.13 | 180.79 | 141.2 | 132.52 | Upgrade
|
| EBIT | 114.61 | 94.69 | 329.38 | 254.26 | 513.72 | 138.99 | Upgrade
|
| EBIT Margin | 2.68% | 2.44% | 7.96% | 6.60% | 12.53% | 4.45% | Upgrade
|
| Effective Tax Rate | 34.72% | 49.29% | 28.19% | 27.73% | 24.63% | 12.28% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 3,124 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.