EBM Technologies Incorporated (TPEX:8409)
Taiwan · Delayed Price · Currency is TWD 20.70
+0.45 (2.22%)
At close: Feb 11, 2026
EBM Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 348.42 | 280.95 | 206.15 | 383.88 | 194.93 | 215.34 | |
Revenue Growth (YoY) | 73.98% | 36.29% | -46.30% | 96.93% | -9.47% | -8.23% |
Cost of Revenue | 137.37 | 102.92 | 51.21 | 199.46 | 63.64 | 69.75 |
Gross Profit | 211.05 | 178.04 | 154.94 | 184.43 | 131.29 | 145.59 |
Selling, General & Admin | 118.37 | 122.94 | 119.46 | 125.66 | 115.19 | 113.25 |
Research & Development | 53.03 | 51.76 | 49.82 | 52.97 | 53.34 | 70.44 |
Other Operating Expenses | -0.08 | 0.08 | -0.19 | 0.18 | -0.25 | 0.36 |
Operating Expenses | 163.49 | 174.74 | 169.02 | 178.86 | 166.69 | 183.32 |
Operating Income | 47.56 | 3.3 | -14.08 | 5.57 | -35.4 | -37.73 |
Interest Expense | -1.85 | -2.39 | -1.82 | -1.27 | -1.33 | -0.9 |
Interest & Investment Income | 1.28 | 1.33 | 1.25 | 0.25 | 0.11 | 0.08 |
Earnings From Equity Investments | 4.03 | 2.38 | 2.75 | -2.19 | 0.49 | -5.09 |
Currency Exchange Gain (Loss) | -2.24 | 1.1 | -0.68 | 2.34 | -1.37 | -0.33 |
Other Non Operating Income (Expenses) | 2.27 | 0.52 | 0.19 | 0.63 | 14.64 | 11.86 |
EBT Excluding Unusual Items | 51.06 | 6.23 | -12.39 | 5.32 | -22.87 | -32.11 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.07 | -0.17 |
Gain (Loss) on Sale of Assets | -0.02 | 0.13 | 0.2 | - | -0.09 | 0.05 |
Other Unusual Items | 0.03 | - | - | 2.54 | - | - |
Pretax Income | 51.06 | 6.37 | -12.19 | 7.86 | -23.02 | -32.23 |
Income Tax Expense | 4.87 | 4.23 | 1.82 | 3.86 | -1.16 | -1.21 |
Earnings From Continuing Operations | 46.19 | 2.14 | -14.01 | 4 | -21.86 | -31.02 |
Minority Interest in Earnings | - | - | - | - | - | 0.84 |
Net Income | 46.19 | 2.14 | -14.01 | 4 | -21.86 | -30.18 |
Net Income to Common | 46.19 | 2.14 | -14.01 | 4 | -21.86 | -30.18 |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 30 | 28 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 30 | 28 |
Shares Change (YoY) | - | - | - | 7.43% | 6.38% | - |
EPS (Basic) | 1.44 | 0.07 | -0.44 | 0.13 | -0.73 | -1.08 |
EPS (Diluted) | 1.44 | 0.07 | -0.44 | 0.13 | -0.73 | -1.08 |
Free Cash Flow | 23 | 118.69 | -11.69 | 10.23 | -29.81 | -10.15 |
Free Cash Flow Per Share | 0.72 | 3.71 | -0.36 | 0.32 | -1.00 | -0.36 |
Gross Margin | 60.57% | 63.37% | 75.16% | 48.04% | 67.35% | 67.61% |
Operating Margin | 13.65% | 1.17% | -6.83% | 1.45% | -18.16% | -17.52% |
Profit Margin | 13.26% | 0.76% | -6.80% | 1.04% | -11.21% | -14.02% |
Free Cash Flow Margin | 6.60% | 42.24% | -5.67% | 2.67% | -15.29% | -4.71% |
EBITDA | 56.11 | 11.87 | -5.26 | 14.04 | -27.96 | -30.11 |
EBITDA Margin | 16.11% | 4.23% | -2.55% | 3.66% | -14.34% | -13.98% |
D&A For EBITDA | 8.55 | 8.57 | 8.83 | 8.47 | 7.44 | 7.62 |
EBIT | 47.56 | 3.3 | -14.08 | 5.57 | -35.4 | -37.73 |
EBIT Margin | 13.65% | 1.17% | -6.83% | 1.45% | -18.16% | -17.52% |
Effective Tax Rate | 9.54% | 66.38% | - | 49.08% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.