EBM Technologies Incorporated (TPEX:8409)
Taiwan · Delayed Price · Currency is TWD 19.35
+0.15 (0.78%)
Jun 4, 2026, 1:30 PM CST
EBM Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 281.47 | 253.11 | 280.95 | 206.15 | 383.88 | 194.93 | |
Revenue Growth (YoY) | 1.49% | -9.91% | 36.29% | -46.30% | 96.93% | -9.47% |
Cost of Revenue | 79.61 | 78.74 | 102.92 | 51.21 | 199.46 | 63.64 |
Gross Profit | 201.85 | 174.37 | 178.04 | 154.94 | 184.43 | 131.29 |
Selling, General & Admin | 115.04 | 111.89 | 122.94 | 119.46 | 125.66 | 115.19 |
Research & Development | 52.16 | 52.74 | 51.76 | 49.82 | 52.97 | 53.34 |
Other Operating Expenses | 0.17 | -0.1 | 0.08 | -0.19 | 0.18 | -0.25 |
Operating Expenses | 167.45 | 164.51 | 174.74 | 169.02 | 178.86 | 166.69 |
Operating Income | 34.4 | 9.86 | 3.3 | -14.08 | 5.57 | -35.4 |
Interest Expense | -1.69 | -1.73 | -2.39 | -1.82 | -1.27 | -1.33 |
Interest & Investment Income | 1.12 | 1.12 | 1.33 | 1.25 | 0.25 | 0.11 |
Earnings From Equity Investments | 3.88 | 5.1 | 2.38 | 2.75 | -2.19 | 0.49 |
Currency Exchange Gain (Loss) | -1.67 | -1.67 | 1.1 | -0.68 | 2.34 | -1.37 |
Other Non Operating Income (Expenses) | 0.93 | 0.86 | 0.52 | 0.19 | 0.63 | 14.64 |
EBT Excluding Unusual Items | 36.97 | 13.53 | 6.23 | -12.39 | 5.32 | -22.87 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.07 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 0.13 | 0.2 | - | -0.09 |
Other Unusual Items | 0.03 | 0.03 | - | - | 2.54 | - |
Pretax Income | 36.98 | 13.54 | 6.37 | -12.19 | 7.86 | -23.02 |
Income Tax Expense | 5.72 | 5.74 | 4.23 | 1.82 | 3.86 | -1.16 |
Earnings From Continuing Operations | 31.25 | 7.8 | 2.14 | -14.01 | 4 | -21.86 |
Net Income | 31.25 | 7.8 | 2.14 | -14.01 | 4 | -21.86 |
Net Income to Common | 31.25 | 7.8 | 2.14 | -14.01 | 4 | -21.86 |
Net Income Growth | - | 264.39% | - | - | - | - |
Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 30 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 30 |
Shares Change (YoY) | -1.09% | - | - | - | 7.43% | 6.38% |
EPS (Basic) | 0.99 | 0.24 | 0.07 | -0.44 | 0.13 | -0.73 |
EPS (Diluted) | 0.98 | 0.24 | 0.07 | -0.44 | 0.13 | -0.73 |
EPS Growth | - | 258.88% | - | - | - | - |
Free Cash Flow | -17.8 | -75.31 | 118.69 | -11.69 | 10.23 | -29.81 |
Free Cash Flow Per Share | -0.56 | -2.35 | 3.71 | -0.36 | 0.32 | -1.00 |
Gross Margin | 71.71% | 68.89% | 63.37% | 75.16% | 48.04% | 67.35% |
Operating Margin | 12.22% | 3.89% | 1.17% | -6.83% | 1.45% | -18.16% |
Profit Margin | 11.10% | 3.08% | 0.76% | -6.80% | 1.04% | -11.21% |
Free Cash Flow Margin | -6.33% | -29.75% | 42.24% | -5.67% | 2.67% | -15.29% |
EBITDA | 42.72 | 18.37 | 11.87 | -5.26 | 14.04 | -27.96 |
EBITDA Margin | 15.18% | 7.26% | 4.23% | -2.55% | 3.66% | -14.34% |
D&A For EBITDA | 8.32 | 8.51 | 8.57 | 8.83 | 8.47 | 7.44 |
EBIT | 34.4 | 9.86 | 3.3 | -14.08 | 5.57 | -35.4 |
EBIT Margin | 12.22% | 3.89% | 1.17% | -6.83% | 1.45% | -18.16% |
Effective Tax Rate | 15.48% | 42.40% | 66.38% | - | 49.08% | - |