Redwood Group Ltd (TPEX:8426)
Taiwan · Delayed Price · Currency is TWD 22.05
+0.45 (2.08%)
May 29, 2026, 1:09 PM CST
Redwood Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,755 | 2,707 | 2,868 | 2,860 | 1,699 | 1,420 | |
Revenue Growth (YoY) | -0.90% | -5.62% | 0.26% | 68.34% | 19.64% | 82.65% |
Cost of Revenue | 2,030 | 1,986 | 1,963 | 1,941 | 1,255 | 1,114 |
Gross Profit | 725.11 | 720.49 | 905.2 | 919.19 | 444.27 | 306.53 |
Selling, General & Admin | 541.01 | 541.92 | 545.17 | 491.47 | 393.09 | 337.41 |
Operating Expenses | 538.18 | 546.14 | 546.84 | 493.4 | 392.52 | 338.54 |
Operating Income | 186.92 | 174.35 | 358.36 | 425.79 | 51.75 | -32.01 |
Interest Expense | -15.18 | -14.92 | -17.2 | -19.72 | -10.37 | -2.19 |
Interest & Investment Income | 1.54 | 1.49 | 1.23 | 0.43 | 0.38 | 0.31 |
Currency Exchange Gain (Loss) | -23.13 | -23.13 | -6.46 | -4.4 | -7.2 | -5.49 |
Other Non Operating Income (Expenses) | -0.82 | 4.43 | 10.12 | 5.92 | 12.24 | 3.1 |
EBT Excluding Unusual Items | 149.34 | 142.21 | 346.05 | 408.01 | 46.79 | -36.29 |
Gain (Loss) on Sale of Assets | 0.88 | 0.88 | -3.13 | 1.94 | 3.23 | -0.19 |
Other Unusual Items | 0.46 | 0.46 | 1.15 | 1.18 | 5.54 | 39.37 |
Pretax Income | 150.68 | 143.55 | 344.07 | 411.13 | 55.56 | 2.9 |
Income Tax Expense | 46.12 | 50.56 | 91.38 | 82.1 | 23.24 | -2.92 |
Net Income | 104.57 | 93 | 252.7 | 329.03 | 32.32 | 5.82 |
Net Income to Common | 104.57 | 93 | 252.7 | 329.03 | 32.32 | 5.82 |
Net Income Growth | -43.61% | -63.20% | -23.20% | 917.98% | 455.46% | - |
Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 |
Shares Change (YoY) | -0.02% | -0.02% | 0.00% | 0.02% | - | - |
EPS (Basic) | 2.08 | 1.85 | 5.03 | 6.55 | 0.64 | 0.12 |
EPS (Diluted) | 2.08 | 1.85 | 5.03 | 6.55 | 0.64 | 0.12 |
EPS Growth | -43.62% | -63.22% | -23.20% | 923.25% | 452.60% | - |
Free Cash Flow | 185.1 | 162.37 | 373.82 | 19.66 | 143.46 | -15.17 |
Free Cash Flow Per Share | 3.68 | 3.23 | 7.44 | 0.39 | 2.85 | -0.30 |
Dividend Per Share | - | 0.800 | 2.500 | 2.500 | - | - |
Dividend Growth | - | -68.00% | - | - | - | - |
Gross Margin | 26.32% | 26.62% | 31.56% | 32.14% | 26.15% | 21.58% |
Operating Margin | 6.78% | 6.44% | 12.50% | 14.89% | 3.05% | -2.25% |
Profit Margin | 3.79% | 3.44% | 8.81% | 11.50% | 1.90% | 0.41% |
Free Cash Flow Margin | 6.72% | 6.00% | 13.04% | 0.69% | 8.44% | -1.07% |
EBITDA | 272.9 | 260.18 | 447.48 | 516.89 | 139.91 | 51.6 |
EBITDA Margin | 9.91% | 9.61% | 15.60% | 18.07% | 8.23% | 3.63% |
D&A For EBITDA | 85.98 | 85.83 | 89.12 | 91.1 | 88.16 | 83.61 |
EBIT | 186.92 | 174.35 | 358.36 | 425.79 | 51.75 | -32.01 |
EBIT Margin | 6.78% | 6.44% | 12.50% | 14.89% | 3.05% | -2.25% |
Effective Tax Rate | 30.61% | 35.22% | 26.56% | 19.97% | 41.82% | - |