Bon Fame Co., Ltd. (TPEX: 8433)
Taiwan
· Delayed Price · Currency is TWD 86.10
-0.70 (-0.81%)
Dec 20, 2024, 1:22 PM CST
Bon Fame Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,675 | 3,466 | 3,141 | 2,821 | 2,269 | 2,887 | Upgrade
|
| Revenue Growth (YoY) | 15.36% | 10.33% | 11.34% | 24.34% | -21.42% | -7.53% | Upgrade
|
| Cost of Revenue | 2,690 | 2,502 | 2,359 | 2,212 | 1,739 | 2,265 | Upgrade
|
| Gross Profit | 985.05 | 963.65 | 782.45 | 608.9 | 530.45 | 622.54 | Upgrade
|
| Selling, General & Admin | 436.72 | 402.06 | 358.58 | 311.38 | 260.58 | 322.86 | Upgrade
|
| Research & Development | 12.93 | 11.33 | 7.89 | 7.32 | 10.21 | 27.26 | Upgrade
|
| Operating Expenses | 454.89 | 411.47 | 368.47 | 317.99 | 271.54 | 369.36 | Upgrade
|
| Operating Income | 530.16 | 552.18 | 413.99 | 290.91 | 258.91 | 253.18 | Upgrade
|
| Interest Expense | -30.69 | -29.3 | -25.05 | -13.79 | -8.16 | -7.12 | Upgrade
|
| Interest & Investment Income | 61.56 | 42.53 | 8.32 | 1.56 | 4.87 | 15.17 | Upgrade
|
| Earnings From Equity Investments | 12.64 | 22.81 | -10.46 | -1.71 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -13.98 | -1.93 | 141.43 | -34.7 | -70.59 | -25.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 31.58 | 41.18 | 18.85 | 8.51 | 16.51 | 13.47 | Upgrade
|
| EBT Excluding Unusual Items | 591.26 | 627.47 | 547.08 | 250.79 | 201.54 | 249.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.02 | 0.47 | 5.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.16 | - | 0.08 | 0.07 | 0.11 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.03 | - | Upgrade
|
| Pretax Income | 591.26 | 627.32 | 547.08 | 250.88 | 202.12 | 254.51 | Upgrade
|
| Income Tax Expense | 136.93 | 137.37 | 43.56 | 42.33 | 27.67 | 39.28 | Upgrade
|
| Earnings From Continuing Operations | 454.33 | 489.94 | 503.53 | 208.55 | 174.45 | 215.23 | Upgrade
|
| Minority Interest in Earnings | 2.3 | - | - | - | - | - | Upgrade
|
| Net Income | 456.63 | 489.94 | 503.53 | 208.55 | 174.45 | 215.23 | Upgrade
|
| Net Income to Common | 456.63 | 489.94 | 503.53 | 208.55 | 174.45 | 215.23 | Upgrade
|
| Net Income Growth | 2.73% | -2.70% | 141.44% | 19.55% | -18.95% | -33.93% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 58 | 56 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | 4.72% | 7.84% | 0.20% | 0.06% | -0.01% | 0.08% | Upgrade
|
| EPS (Basic) | 8.53 | 9.35 | 9.67 | 4.00 | 3.35 | 4.13 | Upgrade
|
| EPS (Diluted) | 7.96 | 8.74 | 9.61 | 3.99 | 3.34 | 4.12 | Upgrade
|
| EPS Growth | -1.15% | -9.06% | 140.85% | 19.46% | -18.93% | -33.97% | Upgrade
|
| Free Cash Flow | 259.64 | 471.07 | 581.95 | -144.59 | 378.46 | 57.88 | Upgrade
|
| Free Cash Flow Per Share | 4.46 | 8.34 | 11.11 | -2.77 | 7.24 | 1.11 | Upgrade
|
| Dividend Per Share | 5.941 | 5.941 | 5.000 | 2.500 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | 18.82% | 18.82% | 100.00% | 25.00% | 0% | -33.33% | Upgrade
|
| Gross Margin | 26.81% | 27.81% | 24.91% | 21.58% | 23.38% | 21.56% | Upgrade
|
| Operating Margin | 14.43% | 15.93% | 13.18% | 10.31% | 11.41% | 8.77% | Upgrade
|
| Profit Margin | 12.43% | 14.14% | 16.03% | 7.39% | 7.69% | 7.45% | Upgrade
|
| Free Cash Flow Margin | 7.07% | 13.59% | 18.53% | -5.12% | 16.68% | 2.00% | Upgrade
|
| EBITDA | 587.36 | 604.93 | 465.34 | 340.97 | 291.56 | 282.35 | Upgrade
|
| EBITDA Margin | 15.98% | 17.45% | 14.81% | 12.09% | 12.85% | 9.78% | Upgrade
|
| D&A For EBITDA | 57.19 | 52.76 | 51.35 | 50.05 | 32.65 | 29.17 | Upgrade
|
| EBIT | 530.16 | 552.18 | 413.99 | 290.91 | 258.91 | 253.18 | Upgrade
|
| EBIT Margin | 14.43% | 15.93% | 13.18% | 10.31% | 11.41% | 8.77% | Upgrade
|
| Effective Tax Rate | 23.16% | 21.90% | 7.96% | 16.87% | 13.69% | 15.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.