Bon Fame Co., Ltd. (TPEX:8433)
Taiwan · Delayed Price · Currency is TWD 54.90
+0.90 (1.67%)
At close: Feb 11, 2026
Bon Fame Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,404 | 3,609 | 3,466 | 3,141 | 2,821 | 2,269 | |
Revenue Growth (YoY) | -7.37% | 4.14% | 10.32% | 11.34% | 24.34% | -21.42% |
Cost of Revenue | 2,568 | 2,646 | 2,502 | 2,359 | 2,212 | 1,739 |
Gross Profit | 835.38 | 963.07 | 963.65 | 782.45 | 608.9 | 530.45 |
Selling, General & Admin | 428.79 | 451.16 | 402.06 | 358.58 | 311.38 | 260.58 |
Research & Development | 14.5 | 13.25 | 11.33 | 7.89 | 7.32 | 10.21 |
Operating Expenses | 471.47 | 470.34 | 411.47 | 368.47 | 317.99 | 271.54 |
Operating Income | 363.91 | 492.72 | 552.18 | 413.99 | 290.91 | 258.91 |
Interest Expense | -41.36 | -32.77 | -29.3 | -25.05 | -13.79 | -8.16 |
Interest & Investment Income | 55.82 | 63.95 | 42.53 | 8.32 | 1.56 | 4.87 |
Earnings From Equity Investments | -25.03 | -1.98 | 22.81 | -10.46 | -1.71 | - |
Currency Exchange Gain (Loss) | -80.72 | 151.75 | -1.93 | 141.43 | -34.7 | -70.59 |
Other Non Operating Income (Expenses) | 10.47 | 3.62 | 41.18 | 18.85 | 8.51 | 16.51 |
EBT Excluding Unusual Items | 283.09 | 677.28 | 627.47 | 547.08 | 250.79 | 201.54 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.02 | 0.47 |
Gain (Loss) on Sale of Assets | - | - | -0.16 | - | 0.08 | 0.07 |
Other Unusual Items | - | - | - | - | - | 0.03 |
Pretax Income | 283.09 | 677.28 | 627.32 | 547.08 | 250.88 | 202.12 |
Income Tax Expense | 74.39 | 149.83 | 137.37 | 43.56 | 42.33 | 27.67 |
Earnings From Continuing Operations | 208.7 | 527.46 | 489.94 | 503.53 | 208.55 | 174.45 |
Minority Interest in Earnings | - | 2.3 | - | - | - | - |
Net Income | 208.7 | 529.75 | 489.94 | 503.53 | 208.55 | 174.45 |
Net Income to Common | 208.7 | 529.75 | 489.94 | 503.53 | 208.55 | 174.45 |
Net Income Growth | -54.30% | 8.13% | -2.70% | 141.44% | 19.55% | -18.95% |
Shares Outstanding (Basic) | 54 | 54 | 52 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 57 | 58 | 56 | 52 | 52 | 52 |
Shares Change (YoY) | -2.54% | 3.16% | 7.85% | 0.20% | 0.06% | -0.01% |
EPS (Basic) | 3.84 | 9.84 | 9.35 | 9.67 | 4.00 | 3.35 |
EPS (Diluted) | 3.76 | 9.25 | 8.74 | 9.61 | 3.99 | 3.34 |
EPS Growth | -52.73% | 5.83% | -9.06% | 140.85% | 19.46% | -18.93% |
Free Cash Flow | 58.81 | 419.99 | 471.07 | 581.95 | -144.59 | 378.46 |
Free Cash Flow Per Share | 1.04 | 7.21 | 8.34 | 11.11 | -2.77 | 7.24 |
Dividend Per Share | 6.465 | 6.465 | 6.000 | 5.000 | 2.500 | 2.000 |
Dividend Growth | 7.76% | 7.76% | 20.00% | 100.00% | 25.00% | - |
Gross Margin | 24.54% | 26.68% | 27.81% | 24.91% | 21.58% | 23.38% |
Operating Margin | 10.69% | 13.65% | 15.93% | 13.18% | 10.31% | 11.41% |
Profit Margin | 6.13% | 14.68% | 14.14% | 16.03% | 7.39% | 7.69% |
Free Cash Flow Margin | 1.73% | 11.64% | 13.59% | 18.53% | -5.13% | 16.68% |
EBITDA | 441.29 | 554.5 | 604.93 | 465.34 | 340.97 | 291.56 |
EBITDA Margin | 12.96% | 15.36% | 17.46% | 14.81% | 12.08% | 12.85% |
D&A For EBITDA | 77.38 | 61.78 | 52.76 | 51.35 | 50.05 | 32.65 |
EBIT | 363.91 | 492.72 | 552.18 | 413.99 | 290.91 | 258.91 |
EBIT Margin | 10.69% | 13.65% | 15.93% | 13.18% | 10.31% | 11.41% |
Effective Tax Rate | 26.28% | 22.12% | 21.90% | 7.96% | 16.87% | 13.69% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.