Bon Fame Co., Ltd. (TPEX:8433)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
57.30
-1.60 (-2.72%)
Aug 12, 2025, 1:30 PM CST

Bon Fame Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
173.28529.75489.94503.53208.55174.45
Upgrade
Depreciation & Amortization
76.9166.5757.5856.1154.6138.04
Upgrade
Other Amortization
2.692.691.7410.190.33
Upgrade
Loss (Gain) From Sale of Assets
--0.16--0.08-0.07
Upgrade
Loss (Gain) From Sale of Investments
5.132.05-0.47--0.02-0.47
Upgrade
Loss (Gain) on Equity Investments
14.921.72-22.8110.461.71-
Upgrade
Provision & Write-off of Bad Debts
34.685.93-1.922-0.710.75
Upgrade
Other Operating Activities
-75.36-6.2263.4517.0413.66-12.87
Upgrade
Change in Accounts Receivable
95.36-141.37-87.48122.49-257.84-67.86
Upgrade
Change in Inventory
-103.81-53.74-7.13-9.04-2.161.53
Upgrade
Change in Accounts Payable
24.03120.6933.51-0.971.0379.62
Upgrade
Change in Unearned Revenue
-21.31-1.219.63-25.83-69.5599.12
Upgrade
Change in Other Net Operating Assets
-0.4341-10.73-82.83-142.37170.22
Upgrade
Operating Cash Flow
226.09567.88525.46594.02-122.96482.8
Upgrade
Operating Cash Flow Growth
-58.26%8.07%-11.54%--137.53%
Upgrade
Capital Expenditures
-218.14-147.89-54.39-12.07-21.62-104.34
Upgrade
Sale of Property, Plant & Equipment
----0.080.47
Upgrade
Divestitures
1.381.38----
Upgrade
Sale (Purchase) of Intangibles
-0-1.91-2.59-5.41-0.49-
Upgrade
Sale (Purchase) of Real Estate
-60.49-129.43-135.35-222.91--333.25
Upgrade
Investment in Securities
-119.59-51.198.212.9-7.64-7.58
Upgrade
Other Investing Activities
4.07-2.18-6.860.1-0.50.7
Upgrade
Investing Cash Flow
-392.77-331.23-190.97-237.39-30.18-443.99
Upgrade
Short-Term Debt Issued
-3,6562,7013,4643,49810,736
Upgrade
Long-Term Debt Issued
-577.62433.06241.9991.1767.32
Upgrade
Total Debt Issued
3,1914,2333,1343,7063,59010,803
Upgrade
Short-Term Debt Repaid
--3,918-2,768-3,364-3,423-10,713
Upgrade
Long-Term Debt Repaid
--41.6-24.27-141.15-19.14-6.11
Upgrade
Total Debt Repaid
-2,932-3,960-2,793-3,505-3,442-10,720
Upgrade
Net Debt Issued (Repaid)
258.28273.51341.4200.6147.4483.96
Upgrade
Common Dividends Paid
-352.38-319.47-260.41-130.2-104.16-104.16
Upgrade
Other Financing Activities
-5.5421.835.77111.275.6-71.38
Upgrade
Financing Cash Flow
-99.64-24.1286.77181.6648.88-91.58
Upgrade
Foreign Exchange Rate Adjustments
26.455.41-2.04-7.881.610.77
Upgrade
Net Cash Flow
-239.88217.94419.22530.41-102.66-52.01
Upgrade
Free Cash Flow
7.95419.99471.07581.95-144.59378.46
Upgrade
Free Cash Flow Growth
-98.30%-10.84%-19.05%--553.91%
Upgrade
Free Cash Flow Margin
0.23%11.64%13.59%18.53%-5.13%16.68%
Upgrade
Free Cash Flow Per Share
0.147.218.3411.11-2.777.24
Upgrade
Cash Interest Paid
23.6623.6624.2924.2413.588.02
Upgrade
Cash Income Tax Paid
162.99162.9977.2425.5329.0740.16
Upgrade
Levered Free Cash Flow
903.17235.48319.55421.16-162.02248.71
Upgrade
Unlevered Free Cash Flow
927.64255.96337.86436.81-153.41253.8
Upgrade
Change in Working Capital
-6.16-34.62-62.23.89-400.89282.64
Upgrade
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.