Bon Fame Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,976	4,614	4,760	3,224	2,279	2,224
Market Cap Growth	-33.95%	-3.08%	47.66%	41.49%	2.46%	-26.63%
Enterprise Value	3,177	4,505	4,534	3,190	2,434	2,134
Last Close Price	54.90	79.24	79.64	50.86	34.33	31.91
PE Ratio	14.59	8.71	9.72	6.40	10.93	12.75
Forward PE	-	11.00	11.00	11.00	11.00	11.00
PS Ratio	0.87	1.28	1.37	1.03	0.81	0.98
PB Ratio	1.35	1.78	2.14	1.68	1.51	1.58
P/TBV Ratio	1.44	1.89	2.32	1.86	1.73	1.86
P/FCF Ratio	50.61	10.99	10.11	5.54	-	5.88
P/OCF Ratio	11.15	8.13	9.06	5.43	-	4.61
EV/Sales Ratio	0.93	1.25	1.31	1.01	0.86	0.94
EV/EBITDA Ratio	7.55	8.13	7.50	6.86	7.14	7.32
EV/EBIT Ratio	9.38	9.14	8.21	7.71	8.37	8.24
EV/FCF Ratio	54.02	10.73	9.63	5.48	-	5.64
Debt / Equity Ratio	0.70	0.62	0.64	0.62	0.65	0.59
Debt / EBITDA Ratio	3.44	2.88	2.33	2.52	2.84	2.81
Debt / FCF Ratio	26.11	3.83	3.02	2.04	-	2.21
Net Debt / Equity Ratio	0.09	-0.13	-0.14	-0.07	0.13	-0.07
Net Debt / EBITDA Ratio	0.46	-0.59	-0.52	-0.30	0.57	-0.33
Net Debt / FCF Ratio	3.42	-0.78	-0.67	-0.24	-1.35	-0.25
Asset Turnover	0.71	0.73	0.82	0.87	0.88	0.78
Inventory Turnover	18.68	34.04	49.49	40.99	58.30	208.31
Quick Ratio	1.01	1.57	1.49	1.21	1.02	0.98
Current Ratio	1.19	1.70	1.58	1.31	1.15	1.06
Return on Equity (ROE)	9.05%	21.90%	23.67%	29.34%	14.26%	12.66%
Return on Assets (ROA)	4.74%	6.22%	8.13%	7.17%	5.65%	5.56%
Return on Invested Capital (ROIC)	11.61%	18.39%	23.40%	21.85%	16.00%	18.30%
Return on Capital Employed (ROCE)	13.80%	13.90%	19.20%	18.20%	16.40%	15.70%
Earnings Yield	7.01%	11.48%	10.29%	15.62%	9.15%	7.85%
FCF Yield	1.98%	9.10%	9.90%	18.05%	-6.35%	17.02%
Dividend Yield	11.78%	8.16%	7.53%	9.83%	7.28%	6.27%
Payout Ratio	168.85%	60.31%	53.15%	25.86%	49.95%	59.71%
Buyback Yield / Dilution	2.54%	-3.16%	-7.85%	-0.20%	-0.06%	0.01%
Total Shareholder Return	14.31%	5.00%	-0.31%	9.63%	7.22%	6.28%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.