TCI Co., Ltd. (TPEX:8436)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
151.50
+0.50 (0.33%)
Apr 2, 2025, 1:30 PM CST

TCI Co., Ltd. Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
7,2408,0167,4338,5808,224
Upgrade
Revenue Growth (YoY)
-9.67%7.85%-13.38%4.33%-14.03%
Upgrade
Cost of Revenue
4,0624,7994,2974,8554,634
Upgrade
Gross Profit
3,1783,2173,1353,7253,590
Upgrade
Selling, General & Admin
1,5061,5841,4031,4291,096
Upgrade
Research & Development
616.5573.01670.1572.4497.21
Upgrade
Operating Expenses
2,1502,1622,1091,9951,572
Upgrade
Operating Income
1,0281,0551,0261,7302,018
Upgrade
Interest Expense
-45.29-46.35-34.6-23.58-13.57
Upgrade
Interest & Investment Income
73.72110.1972.5683.5375.06
Upgrade
Earnings From Equity Investments
-11.19-7.48-4.886.04-
Upgrade
Currency Exchange Gain (Loss)
67.3117.74128.81-5.111.64
Upgrade
Other Non Operating Income (Expenses)
22.9646.7277.4469.3116.96
Upgrade
EBT Excluding Unusual Items
1,1351,1751,2651,8602,198
Upgrade
Gain (Loss) on Sale of Investments
-2.65-12.1417.13154.430.51
Upgrade
Gain (Loss) on Sale of Assets
1.4911.276.79-5.06-0.22
Upgrade
Other Unusual Items
0.380.150.410.040.04
Upgrade
Pretax Income
1,1341,1751,2902,0092,198
Upgrade
Income Tax Expense
160.74182.63469.01393.45345.48
Upgrade
Earnings From Continuing Operations
973.73992.06820.761,6161,853
Upgrade
Minority Interest in Earnings
-122.23-95.81-107.27-70.24-13.95
Upgrade
Net Income
851.5896.26713.491,5461,839
Upgrade
Net Income to Common
851.5896.26713.491,5461,839
Upgrade
Net Income Growth
-4.99%25.61%-53.84%-15.94%-8.80%
Upgrade
Shares Outstanding (Basic)
112116118117117
Upgrade
Shares Outstanding (Diluted)
113117118118120
Upgrade
Shares Change (YoY)
-3.33%-1.34%0.18%-1.35%-1.41%
Upgrade
EPS (Basic)
7.607.736.0613.1715.69
Upgrade
EPS (Diluted)
7.557.686.0313.0915.37
Upgrade
EPS Growth
-1.69%27.36%-53.93%-14.83%-7.59%
Upgrade
Free Cash Flow
1,2711,569562.15885.591,880
Upgrade
Free Cash Flow Per Share
11.2713.444.757.5015.70
Upgrade
Dividend Per Share
-7.0005.0008.8808.840
Upgrade
Dividend Growth
-40.00%-43.69%0.45%-0.45%
Upgrade
Gross Margin
43.89%40.13%42.19%43.41%43.65%
Upgrade
Operating Margin
14.19%13.16%13.81%20.16%24.54%
Upgrade
Profit Margin
11.76%11.18%9.60%18.02%22.36%
Upgrade
Free Cash Flow Margin
17.56%19.57%7.56%10.32%22.86%
Upgrade
EBITDA
1,5491,6151,5892,1472,302
Upgrade
EBITDA Margin
21.39%20.15%21.37%25.02%28.00%
Upgrade
D&A For EBITDA
521.29560.62562.54416.89284.61
Upgrade
EBIT
1,0281,0551,0261,7302,018
Upgrade
EBIT Margin
14.19%13.16%13.81%20.16%24.54%
Upgrade
Effective Tax Rate
14.17%15.55%36.36%19.58%15.72%
Upgrade
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.