TCI Co., Ltd. (TPEX:8436)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
117.00
-2.50 (-2.09%)
Aug 7, 2026, 1:30 PM CST

TCI Co., Ltd. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,0436,9897,2408,0167,4338,580
Revenue Growth
-3.72%-3.47%-9.67%7.85%-13.38%4.33%
Gross Profit
3,1593,0813,1783,2173,1353,725
Operating Income
1,2711,1571,0281,0551,0261,730
Net Income
1,029954.96851.5896.26713.491,546
Earnings Per Share
9.328.637.557.686.0313.09
EPS Growth
20.82%14.31%-1.69%27.36%-53.93%-14.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
5,5605,5015,5655,9615,9926,662
Others
424.27408.4299.99251.25157.1161.7
United States
1,8911,8491,9712,2931,9151,581
Adjustment and Write-Off
-2,311-2,275-2,875-3,476-3,967-4,643
Asia
1,4791,5062,2802,9853,3364,919
Total
7,0436,9897,2408,0167,4338,580

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,6475,8645,6585,6516,1395,518
Total Debt
2,5483,1431,8151,4682,2892,491
Net Cash (Debt)
3,0992,7213,8434,1833,8513,027
Net Cash Growth
-22.77%-29.20%-8.12%8.63%27.21%-16.56%
Net Cash Per Share
28.0924.6034.0635.8432.5525.63

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,5141,4961,4881,905955.641,579
Capital Expenditures
-1,123-1,152-209.07-336.26-393.49-693.33
Free Cash Flow
390.67344.591,2791,569562.15885.59
Free Cash Flow Growth
-66.99%-73.06%-18.46%179.10%-36.52%-52.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.86%44.09%43.89%40.13%42.19%43.41%
Operating Margin
18.05%16.55%14.19%13.16%13.81%20.16%
Pretax Margin
18.80%17.57%15.67%14.66%17.35%23.42%
Profit Margin
14.61%13.66%11.76%11.18%9.60%18.02%
FCF Margin
5.55%4.93%17.67%19.57%7.56%10.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
6.0006.00010.0007.0005.0008.880
Dividend Per Share Growth
-40.00%-40.00%42.86%40.00%-43.69%0.45%
Dividend Yield
5.02%5.43%8.78%4.63%3.41%5.28%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.5612.7517.0122.4628.2215.88
Forward PE
12.9112.2715.8318.7618.0215.49
P/FCF Ratio
33.0035.3311.3212.8335.8127.71
PS Ratio
1.831.742.002.512.712.86