Pili International Multimedia Co.,Ltd. (TPEX:8450)
Taiwan · Delayed Price · Currency is TWD 17.05
-0.15 (-0.88%)
Jan 22, 2026, 1:21 PM CST
TPEX:8450 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 238.58 | 262.22 | 319.6 | 400.07 | 428.03 | 464.58 | Upgrade | |
Revenue Growth (YoY) | -15.10% | -17.95% | -20.11% | -6.53% | -7.87% | -21.88% | Upgrade |
Cost of Revenue | 197.92 | 179.21 | 305.55 | 332.96 | 409.43 | 337.18 | Upgrade |
Gross Profit | 40.66 | 83.01 | 14.05 | 67.1 | 18.6 | 127.4 | Upgrade |
Selling, General & Admin | 208.74 | 201.58 | 239.82 | 263.61 | 255.8 | 265.39 | Upgrade |
Operating Expenses | 210.96 | 204.36 | 239.95 | 262.16 | 254.18 | 270.57 | Upgrade |
Operating Income | -170.3 | -121.35 | -225.9 | -195.05 | -235.58 | -143.16 | Upgrade |
Interest Expense | -11.73 | -12.36 | -11.47 | 25.99 | -5.53 | -2.34 | Upgrade |
Interest & Investment Income | 9.07 | 16.29 | 19.98 | 7.83 | 6.43 | 13.98 | Upgrade |
Earnings From Equity Investments | - | - | - | -2.33 | - | -0.09 | Upgrade |
Currency Exchange Gain (Loss) | -16.62 | 28.15 | 7.62 | 26.43 | -8.64 | -26.46 | Upgrade |
Other Non Operating Income (Expenses) | 8.66 | 27.41 | 18.64 | 28.23 | 5.53 | 11.02 | Upgrade |
EBT Excluding Unusual Items | -180.92 | -61.86 | -191.14 | -108.9 | -237.79 | -147.05 | Upgrade |
Gain (Loss) on Sale of Investments | -2.35 | -2.35 | - | - | - | -1.3 | Upgrade |
Gain (Loss) on Sale of Assets | -0.69 | -4.09 | -0.75 | -0.49 | 0.1 | - | Upgrade |
Other Unusual Items | -0.01 | 0.32 | 0.04 | 0.03 | -0.96 | - | Upgrade |
Pretax Income | -183.97 | -67.98 | -191.84 | -109.36 | -238.66 | -148.35 | Upgrade |
Income Tax Expense | 12.91 | 13.17 | - | 13.84 | -0.01 | -0.26 | Upgrade |
Earnings From Continuing Operations | -196.88 | -81.16 | -191.84 | -123.2 | -238.66 | -148.09 | Upgrade |
Minority Interest in Earnings | 2.02 | 1.48 | 1.6 | 1.46 | 2.59 | - | Upgrade |
Net Income | -194.86 | -79.67 | -190.24 | -121.74 | -236.07 | -148.09 | Upgrade |
Net Income to Common | -194.86 | -79.67 | -190.24 | -121.74 | -236.07 | -148.09 | Upgrade |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 | Upgrade |
EPS (Basic) | -3.80 | -1.55 | -3.71 | -2.37 | -4.60 | -2.89 | Upgrade |
EPS (Diluted) | -3.80 | -1.55 | -3.71 | -2.37 | -4.60 | -2.89 | Upgrade |
Free Cash Flow | -167.49 | -127.5 | -162.19 | -39.72 | -532.15 | -76.44 | Upgrade |
Free Cash Flow Per Share | -3.26 | -2.48 | -3.16 | -0.77 | -10.37 | -1.49 | Upgrade |
Gross Margin | 17.04% | 31.66% | 4.40% | 16.77% | 4.35% | 27.42% | Upgrade |
Operating Margin | -71.38% | -46.28% | -70.68% | -48.75% | -55.04% | -30.81% | Upgrade |
Profit Margin | -81.67% | -30.38% | -59.52% | -30.43% | -55.15% | -31.88% | Upgrade |
Free Cash Flow Margin | -70.20% | -48.63% | -50.75% | -9.93% | -124.33% | -16.45% | Upgrade |
EBITDA | -144.63 | -90.43 | -193.38 | -157.88 | -197.03 | -117.11 | Upgrade |
EBITDA Margin | -60.62% | -34.49% | -60.51% | -39.46% | -46.03% | -25.21% | Upgrade |
D&A For EBITDA | 25.67 | 30.92 | 32.52 | 37.18 | 38.55 | 26.05 | Upgrade |
EBIT | -170.3 | -121.35 | -225.9 | -195.05 | -235.58 | -143.16 | Upgrade |
EBIT Margin | -71.38% | -46.28% | -70.68% | -48.75% | -55.04% | -30.81% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.