Samebest Co., LTD. (TPEX:8489)
Taiwan · Delayed Price · Currency is TWD 37.00
0.00 (0.00%)
Feb 11, 2026, 1:30 PM CST
Samebest Co., LTD. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,324 | 1,364 | 1,341 | 1,246 | 1,326 | 1,448 | |
Revenue Growth (YoY) | -2.97% | 1.78% | 7.55% | -6.02% | -8.40% | -2.48% |
Cost of Revenue | 646.56 | 725.35 | 735.71 | 697.16 | 683.44 | 663.06 |
Gross Profit | 677.16 | 639.05 | 604.85 | 549.27 | 642.91 | 784.92 |
Selling, General & Admin | 580.38 | 612.56 | 560 | 510.9 | 536.06 | 566.93 |
Research & Development | 48.41 | 47.39 | 40.95 | 35.49 | 45.67 | 53.69 |
Operating Expenses | 629.04 | 659.51 | 601.32 | 548.65 | 583.36 | 621.25 |
Operating Income | 48.12 | -20.46 | 3.53 | 0.62 | 59.54 | 163.67 |
Interest Expense | -11.09 | -10.26 | -7.33 | -4.81 | -3.72 | -3.93 |
Interest & Investment Income | 12.3 | 14.99 | 13.51 | 13.09 | 10.48 | 11.03 |
Earnings From Equity Investments | -26.56 | -11.43 | 8.05 | -2.15 | -2.69 | -2.21 |
Currency Exchange Gain (Loss) | -4.09 | 8.43 | 0.13 | 10.93 | -3.15 | -6.26 |
Other Non Operating Income (Expenses) | 6.78 | 8.54 | 0.59 | 3.49 | 10.02 | 3.28 |
EBT Excluding Unusual Items | 25.46 | -10.18 | 18.49 | 21.16 | 70.49 | 165.59 |
Impairment of Goodwill | - | - | -2.87 | -6.35 | -37.54 | -10 |
Gain (Loss) on Sale of Investments | 32.82 | 28.83 | 18.58 | 8.2 | 46.29 | -1.84 |
Gain (Loss) on Sale of Assets | -0.02 | 0.1 | -1.11 | -0.01 | -1.37 | 0.06 |
Other Unusual Items | 0.02 | 0.02 | 0.35 | 2.1 | 0.87 | 0.1 |
Pretax Income | 58.29 | 18.76 | 33.44 | 25.1 | 78.74 | 153.91 |
Income Tax Expense | 27 | 22.77 | 30.03 | 32.14 | 33.94 | 42.49 |
Earnings From Continuing Operations | 31.29 | -4.01 | 3.41 | -7.05 | 44.79 | 111.42 |
Minority Interest in Earnings | -51.88 | -40.69 | -38.97 | -32.09 | -73.58 | -83.71 |
Net Income | -20.59 | -44.7 | -35.55 | -39.14 | -28.79 | 27.71 |
Net Income to Common | -20.59 | -44.7 | -35.55 | -39.14 | -28.79 | 27.71 |
Net Income Growth | - | - | - | - | - | -74.03% |
Shares Outstanding (Basic) | 38 | 36 | 36 | 36 | 36 | 36 |
Shares Outstanding (Diluted) | 38 | 36 | 36 | 36 | 36 | 36 |
Shares Change (YoY) | 3.60% | - | - | - | 0.31% | -0.29% |
EPS (Basic) | -0.55 | -1.23 | -0.98 | -1.08 | -0.79 | 0.76 |
EPS (Diluted) | -0.55 | -1.23 | -0.98 | -1.08 | -0.79 | 0.76 |
EPS Growth | - | - | - | - | - | -74.06% |
Free Cash Flow | 220.68 | 190.2 | 90.94 | 166.78 | 224.69 | 245.13 |
Free Cash Flow Per Share | 5.86 | 5.23 | 2.50 | 4.59 | 6.18 | 6.76 |
Dividend Per Share | - | - | - | - | 0.200 | 0.700 |
Dividend Growth | - | - | - | - | -71.43% | -56.25% |
Gross Margin | 51.16% | 46.84% | 45.12% | 44.07% | 48.47% | 54.21% |
Operating Margin | 3.64% | -1.50% | 0.26% | 0.05% | 4.49% | 11.30% |
Profit Margin | -1.56% | -3.28% | -2.65% | -3.14% | -2.17% | 1.91% |
Free Cash Flow Margin | 16.67% | 13.94% | 6.78% | 13.38% | 16.94% | 16.93% |
EBITDA | 71.85 | 1.44 | 24.25 | 23.44 | 82.79 | 187.43 |
EBITDA Margin | 5.43% | 0.11% | 1.81% | 1.88% | 6.24% | 12.94% |
D&A For EBITDA | 23.73 | 21.9 | 20.72 | 22.82 | 23.25 | 23.77 |
EBIT | 48.12 | -20.46 | 3.53 | 0.62 | 59.54 | 163.67 |
EBIT Margin | 3.64% | -1.50% | 0.26% | 0.05% | 4.49% | 11.30% |
Effective Tax Rate | 46.32% | 121.39% | 89.79% | 128.08% | 43.11% | 27.61% |
Revenue as Reported | 1,324 | 1,364 | 1,341 | 1,246 | 1,326 | 1,448 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.