Eagle Cold Storage Enterprise Co., Ltd. (TPEX: 8905)
30.15
-0.70 (-2.27%)
Sep 11, 2024, 10:43 AM CST
Eagle Cold Storage Enterprise Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 2,111 | 2,816 | 2,259 | 2,473 | 2,434 | 2,671 | Upgrade
|
Revenue Growth (YoY) | -30.65% | 24.66% | -8.65% | 1.60% | -8.89% | -1.53% | Upgrade
|
Cost of Revenue | 1,775 | 2,323 | 1,986 | 2,027 | 2,447 | 2,406 | Upgrade
|
Gross Profit | 335.9 | 492.44 | 272.57 | 445.77 | -13.72 | 264.35 | Upgrade
|
Selling, General & Admin | 141.53 | 188.73 | 127.98 | 126.88 | 115.35 | 115.19 | Upgrade
|
Operating Expenses | 141.52 | 188.74 | 127.98 | 126.95 | 123.19 | 115.19 | Upgrade
|
Operating Income | 194.38 | 303.7 | 144.6 | 318.82 | -136.91 | 149.16 | Upgrade
|
Interest Expense | -10.68 | -9.73 | -7.52 | -6.59 | -15.58 | -15.88 | Upgrade
|
Interest & Investment Income | 11.14 | 12.12 | 3.44 | 3.33 | 5.11 | 9.94 | Upgrade
|
Currency Exchange Gain (Loss) | 0.96 | 0.41 | 2.98 | -2.14 | -4.46 | -3.3 | Upgrade
|
Other Non Operating Income (Expenses) | 19.89 | 20.64 | 17.65 | 12.05 | 10.4 | 9.25 | Upgrade
|
EBT Excluding Unusual Items | 215.7 | 327.14 | 161.14 | 325.49 | -141.44 | 149.18 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.88 | 0.71 | 0.04 | -0.18 | 0.02 | 0.92 | Upgrade
|
Pretax Income | 216.62 | 327.85 | 161.18 | 325.31 | -141.42 | 150.09 | Upgrade
|
Income Tax Expense | 27.69 | 39.62 | 29.13 | 33.54 | 1.43 | 31.94 | Upgrade
|
Earnings From Continuing Operations | 188.93 | 288.24 | 132.06 | 291.77 | -142.85 | 118.15 | Upgrade
|
Minority Interest in Earnings | -0.04 | -0.03 | -0.04 | -0.01 | -0.02 | -0.01 | Upgrade
|
Net Income | 188.9 | 288.2 | 132.02 | 291.76 | -142.87 | 118.14 | Upgrade
|
Net Income to Common | 188.9 | 288.2 | 132.02 | 291.76 | -142.87 | 118.14 | Upgrade
|
Net Income Growth | -25.34% | 118.30% | -54.75% | - | - | -47.81% | Upgrade
|
Shares Outstanding (Basic) | 115 | 115 | 115 | 115 | 115 | 115 | Upgrade
|
Shares Outstanding (Diluted) | 116 | 116 | 115 | 116 | 115 | 115 | Upgrade
|
Shares Change (YoY) | 0.19% | 0.17% | -0.06% | 0.20% | -0.12% | -0.07% | Upgrade
|
EPS (Basic) | 1.64 | 2.50 | 1.14 | 2.53 | -1.24 | 1.02 | Upgrade
|
EPS (Diluted) | 1.63 | 2.49 | 1.14 | 2.53 | -1.24 | 1.02 | Upgrade
|
EPS Growth | -25.50% | 118.42% | -54.94% | - | - | -47.96% | Upgrade
|
Free Cash Flow | -8.83 | 491.45 | 275.63 | 669.91 | 982.72 | -925.45 | Upgrade
|
Free Cash Flow Per Share | -0.08 | 4.25 | 2.39 | 5.80 | 8.52 | -8.02 | Upgrade
|
Dividend Per Share | 1.800 | 1.800 | 1.000 | 1.900 | 0.300 | 1.000 | Upgrade
|
Dividend Growth | 80.00% | 80.00% | -47.37% | 533.33% | -70.00% | 0% | Upgrade
|
Gross Margin | 15.91% | 17.49% | 12.07% | 18.03% | -0.56% | 9.90% | Upgrade
|
Operating Margin | 9.21% | 10.79% | 6.40% | 12.89% | -5.63% | 5.58% | Upgrade
|
Profit Margin | 8.95% | 10.24% | 5.84% | 11.80% | -5.87% | 4.42% | Upgrade
|
Free Cash Flow Margin | -0.42% | 17.45% | 12.20% | 27.09% | 40.38% | -34.65% | Upgrade
|
EBITDA | 267.52 | 374.67 | 211.5 | 381.98 | -77.79 | 202.57 | Upgrade
|
EBITDA Margin | 12.67% | 13.31% | 9.36% | 15.45% | -3.20% | 7.58% | Upgrade
|
D&A For EBITDA | 73.14 | 70.98 | 66.9 | 63.15 | 59.12 | 53.41 | Upgrade
|
EBIT | 194.38 | 303.7 | 144.6 | 318.82 | -136.91 | 149.16 | Upgrade
|
EBIT Margin | 9.21% | 10.79% | 6.40% | 12.89% | -5.63% | 5.58% | Upgrade
|
Effective Tax Rate | 12.78% | 12.08% | 18.07% | 10.31% | - | 21.28% | Upgrade
|
Revenue as Reported | 2,111 | 2,816 | 2,259 | 2,473 | 2,434 | 2,671 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.