Hsin Tai Gas Co., Ltd. (TPEX:8917)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
53.00
0.00 (0.00%)
Aug 6, 2026, 1:09 PM CST

Hsin Tai Gas Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,0723,0982,7722,5832,5362,299
Revenue Growth
6.77%11.76%7.29%1.86%10.31%-0.57%
Net Income
375.24363.26383.92387.37367.95326.36
Earnings Per Share
2.312.232.362.382.262.01
EPS Growth
2.08%-5.51%-0.84%5.31%12.63%0.78%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Installation segment
341.38342.78335.62308.74296.62271.12
Others
213.32211.63187.54162.73155.77138.48
Gas Sales Segment
2,5182,5432,2482,1122,0841,889
Total
3,0723,0982,7722,5832,5362,299

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,2312,1992,1602,1241,9511,797
Total Debt
11.6612.8311.1716.8916.5416.45
Net Cash (Debt)
2,2202,1862,1492,1071,9351,780
Net Cash Growth
4.48%1.73%1.99%8.93%8.65%10.91%
Net Cash Per Share
13.6313.4313.2012.9411.8910.94

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
721.38661.57689741.85571.93687.1
Capital Expenditures
-269.77-247.05-294.71-242.1-268.73-322.8
Free Cash Flow
451.61414.52394.29499.76303.21364.3
Free Cash Flow Growth
35.50%5.13%-21.10%64.82%-16.77%227.13%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
15.17%14.67%17.12%18.57%18.04%17.60%
Profit Margin
12.21%11.73%13.85%14.99%14.51%14.20%
FCF Margin
14.70%13.38%14.23%19.35%11.96%15.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.1002.1002.2002.2002.0001.000
Dividend Per Share Growth
-4.55%-4.54%0%10.00%100.00%-19.33%
Dividend Yield
3.96%3.77%3.71%3.76%2.56%1.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.9725.9727.1227.4639.7840.78
P/FCF Ratio
19.0922.7626.4021.2948.2836.53
PS Ratio
2.813.053.764.125.775.79