O-TA Precision Industry Co., Ltd. (TPEX:8924)
Taiwan · Delayed Price · Currency is TWD 40.00
-1.30 (-3.15%)
Nov 6, 2026, 1:30 PM CST
O-TA Precision Industry Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,286 | 4,632 | 4,637 | 4,368 | 7,700 | 7,880 |
| 4,286 | 4,632 | 4,637 | 4,368 | 7,700 | 7,880 | |
Revenue Growth | 1.49% | -0.11% | 6.18% | -43.28% | -2.28% | 100.35% |
Cost of Revenue | 3,802 | 3,777 | 3,899 | 3,644 | 5,479 | 5,393 |
Gross Profit | 483.47 | 855.15 | 738.63 | 724.09 | 2,221 | 2,488 |
Selling, General & Admin | 348.94 | 369.63 | 313.68 | 314.06 | 409.52 | 479.2 |
Research & Development | 24.32 | 27.72 | 25.11 | 25.9 | 32.45 | 23.06 |
Other Operating Expenses | 0.63 | - | - | - | - | - |
Operating Expenses | 373.1 | 396.56 | 337.58 | 341.82 | 442.44 | 489.54 |
Operating Income | 110.37 | 458.59 | 401.05 | 382.27 | 1,778 | 1,998 |
Interest Expense | -23.4 | -15.32 | -8.87 | -11.19 | -8.72 | -9 |
Interest & Investment Income | 80.85 | 97.17 | 123.66 | 113.39 | 32.76 | 5.19 |
Currency Exchange Gain (Loss) | 40.86 | 40.86 | 44.14 | 42.41 | 134.98 | -40.35 |
Other Non Operating Income (Expenses) | -134.21 | 8.49 | 18.53 | 15.37 | 61.8 | 31.17 |
EBT Excluding Unusual Items | 74.47 | 589.78 | 578.52 | 542.25 | 1,999 | 1,985 |
Gain (Loss) on Sale of Assets | 0.64 | 0.64 | 1.35 | 0.34 | -1.51 | -4.64 |
Other Unusual Items | - | - | - | - | - | 2.36 |
Pretax Income | 75.11 | 590.42 | 579.86 | 542.59 | 1,998 | 1,983 |
Income Tax Expense | 78.6 | 118.27 | 105.58 | 136.07 | 204.66 | 292.58 |
Earnings From Continuing Operations | -3.49 | 472.15 | 474.28 | 406.52 | 1,793 | 1,690 |
Earnings From Discontinued Operations | - | - | - | - | - | -3.72 |
Net Income to Company | -3.49 | 472.15 | 474.28 | 406.52 | 1,793 | 1,686 |
Minority Interest in Earnings | - | - | - | - | - | 1.82 |
Net Income | -3.49 | 472.15 | 474.28 | 406.52 | 1,793 | 1,688 |
Net Income to Common | -3.49 | 472.15 | 474.28 | 406.52 | 1,793 | 1,688 |
Net Income Growth | - | -0.45% | 16.67% | -77.33% | 6.21% | 209.99% |
Shares Outstanding (Basic) | 84 | 84 | 84 | 84 | 84 | 84 |
Shares Outstanding (Diluted) | 84 | 84 | 84 | 84 | 85 | 85 |
Shares Change | -0.70% | 0.03% | 0.16% | -0.92% | -0.49% | 1.04% |
EPS (Basic) | -0.04 | 5.63 | 5.66 | 4.85 | 21.40 | 20.15 |
EPS (Diluted) | -0.04 | 5.60 | 5.62 | 4.83 | 21.10 | 19.77 |
EPS Growth | - | -0.36% | 16.36% | -77.11% | 6.73% | 206.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -46.6 | -237.41 | 434.14 | 826.42 | 1,933 | 1,027 |
Free Cash Flow Per Share | -0.56 | -2.81 | 5.15 | 9.81 | 22.74 | 12.03 |
Dividend Per Share | 4.300 | 4.300 | 4.300 | 4.300 | 12.850 | 13.700 |
Dividend Growth | 0% | 0% | 0% | -66.54% | -6.20% | 174.00% |
Gross Margin | 11.28% | 18.46% | 15.93% | 16.58% | 28.84% | 31.57% |
Operating Margin | 2.57% | 9.90% | 8.65% | 8.75% | 23.10% | 25.36% |
Profit Margin | -0.08% | 10.19% | 10.23% | 9.31% | 23.29% | 21.43% |
Free Cash Flow Margin | -1.09% | -5.13% | 9.36% | 18.92% | 25.10% | 13.03% |
EBITDA | 256.15 | 573.77 | 517.87 | 504.13 | 1,894 | 2,092 |
EBITDA Margin | 5.98% | 12.39% | 11.17% | 11.54% | 24.59% | 26.55% |
D&A For EBITDA | 145.78 | 115.18 | 116.83 | 121.86 | 115.01 | 94.36 |
EBIT | 110.37 | 458.59 | 401.05 | 382.27 | 1,778 | 1,998 |
EBIT Margin | 2.57% | 9.90% | 8.65% | 8.75% | 23.10% | 25.36% |
Effective Tax Rate | 104.64% | 20.03% | 18.21% | 25.08% | 10.24% | 14.76% |