North-Star International Co., LTD. (TPEX:8927)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
26.15
-0.80 (-2.97%)
Dec 5, 2025, 1:30 PM CST

TPEX:8927 Statistics

Total Valuation

TPEX:8927 has a market cap or net worth of TWD 11.30 billion. The enterprise value is 36.82 billion.

Market Cap11.30B
Enterprise Value 36.82B

Important Dates

The last earnings date was Wednesday, November 12, 2025.

Earnings Date Nov 12, 2025
Ex-Dividend Date Jul 24, 2025

Share Statistics

TPEX:8927 has 432.10 million shares outstanding. The number of shares has decreased by -1.41% in one year.

Current Share Class 432.10M
Shares Outstanding 432.10M
Shares Change (YoY) -1.41%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 8.12%
Owned by Institutions (%) 0.85%
Float 173.68M

Valuation Ratios

The trailing PE ratio is 27,032.12.

PE Ratio 27,032.12
Forward PE n/a
PS Ratio 1.17
PB Ratio 1.29
P/TBV Ratio 2.08
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 30.52, with an EV/FCF ratio of -19.32.

EV / Earnings 88,081.40
EV / Sales 3.81
EV / EBITDA 30.52
EV / EBIT 91.09
EV / FCF -19.32

Financial Position

The company has a current ratio of 0.47, with a Debt / Equity ratio of 2.69.

Current Ratio 0.47
Quick Ratio 0.10
Debt / Equity 2.69
Debt / EBITDA 19.14
Debt / FCF -12.37
Interest Coverage 1.07

Financial Efficiency

Return on equity (ROE) is -0.09% and return on invested capital (ROIC) is 0.87%.

Return on Equity (ROE) -0.09%
Return on Assets (ROA) 0.80%
Return on Invested Capital (ROIC) 0.87%
Return on Capital Employed (ROCE) 2.34%
Revenue Per Employee 15.17M
Profits Per Employee 656
Employee Count 637
Asset Turnover 0.29
Inventory Turnover 2.17

Taxes

In the past 12 months, TPEX:8927 has paid 63.18 million in taxes.

Income Tax 63.18M
Effective Tax Rate 115.09%

Stock Price Statistics

The stock price has decreased by -40.24% in the last 52 weeks. The beta is -0.36, so TPEX:8927's price volatility has been lower than the market average.

Beta (5Y) -0.36
52-Week Price Change -40.24%
50-Day Moving Average 28.10
200-Day Moving Average 38.18
Relative Strength Index (RSI) 48.38
Average Volume (20 Days) 1,327,153

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TPEX:8927 had revenue of TWD 9.67 billion and earned 418,000 in profits. Earnings per share was 0.00.

Revenue9.67B
Gross Profit 1.59B
Operating Income 429.80M
Pretax Income 54.90M
Net Income 418,000
EBITDA 976.82M
EBIT 429.80M
Earnings Per Share (EPS) 0.00
Full Income Statement

Balance Sheet

The company has 1.13 billion in cash and 23.58 billion in debt, giving a net cash position of -22.45 billion or -51.96 per share.

Cash & Cash Equivalents 1.13B
Total Debt 23.58B
Net Cash -22.45B
Net Cash Per Share -51.96
Equity (Book Value) 8.78B
Book Value Per Share 13.23
Working Capital -8.70B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -393.68 million and capital expenditures -1.51 billion, giving a free cash flow of -1.91 billion.

Operating Cash Flow -393.68M
Capital Expenditures -1.51B
Free Cash Flow -1.91B
FCF Per Share -4.41
Full Cash Flow Statement

Margins

Gross margin is 16.48%, with operating and profit margins of 4.45% and 0.00%.

Gross Margin 16.48%
Operating Margin 4.45%
Pretax Margin 0.57%
Profit Margin 0.00%
EBITDA Margin 10.11%
EBIT Margin 4.45%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.26, which amounts to a dividend yield of 0.95%.

Dividend Per Share 0.26
Dividend Yield 0.95%
Dividend Growth (YoY) -49.79%
Years of Dividend Growth 4
Payout Ratio 26,505.74%
Buyback Yield 1.41%
Shareholder Yield 2.36%
Earnings Yield 0.00%
FCF Yield -16.87%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 24, 2025. It was a forward split with a ratio of 1.16999835.

Last Split Date Jul 24, 2025
Split Type Forward
Split Ratio 1.16999835

Scores

TPEX:8927 has an Altman Z-Score of 0.46 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.46
Piotroski F-Score 3