CKM Applied Materials Corp. (TPEX:8930)
Taiwan · Delayed Price · Currency is TWD 29.40
+0.05 (0.17%)
Aug 20, 2026, 1:14 PM CST
CKM Applied Materials Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,391 | 1,421 | 1,542 | 1,527 | 1,311 | 1,233 | |
Revenue Growth | -8.37% | -7.81% | 0.96% | 16.44% | 6.37% | 29.40% |
Cost of Revenue | 1,021 | 1,039 | 1,135 | 1,077 | 998.39 | 985.77 |
Gross Profit | 369.87 | 382.51 | 406.64 | 449.99 | 313.04 | 247.08 |
Selling, General & Admin | 132.27 | 129.05 | 135.89 | 130.72 | 124.31 | 105.21 |
Research & Development | 20.99 | 18.8 | 19.52 | 18.9 | 15.25 | 13.81 |
Other Operating Expenses | 3.21 | 2.81 | - | - | - | - |
Operating Expenses | 156.07 | 150.24 | 153.62 | 149.55 | 140.76 | 119.83 |
Operating Income | 213.8 | 232.27 | 253.02 | 300.44 | 172.28 | 127.25 |
Interest Expense | -6.12 | -6.93 | -8.59 | -10.95 | -9.66 | -8.2 |
Interest & Investment Income | 14.53 | 16.35 | 22.96 | 28.22 | 8.97 | 1.83 |
Earnings From Equity Investments | - | - | - | - | -1.91 | -5.09 |
Currency Exchange Gain (Loss) | -9.15 | -9.15 | 32.46 | 0.79 | 50.99 | -16.11 |
Other Non Operating Income (Expenses) | 52.14 | 11.64 | 7.86 | 2.96 | 0.67 | 1.6 |
EBT Excluding Unusual Items | 265.19 | 244.18 | 307.71 | 321.45 | 221.35 | 101.27 |
Gain (Loss) on Sale of Investments | - | - | - | - | -2.72 | - |
Gain (Loss) on Sale of Assets | - | - | 0.02 | - | 0.14 | 0.48 |
Pretax Income | 265.19 | 244.18 | 307.73 | 321.45 | 218.76 | 101.75 |
Income Tax Expense | 52.49 | 48.2 | 61.66 | 66.07 | 45.16 | 21.88 |
Earnings From Continuing Operations | 212.7 | 195.98 | 246.08 | 255.39 | 173.6 | 79.87 |
Net Income | 212.7 | 195.98 | 246.08 | 255.39 | 173.6 | 79.87 |
Net Income to Common | 212.7 | 195.98 | 246.08 | 255.39 | 173.6 | 79.87 |
Net Income Growth | 11.55% | -20.36% | -3.65% | 47.11% | 117.35% | 220.08% |
Shares Outstanding (Basic) | 81 | 82 | 82 | 82 | 82 | 80 |
Shares Outstanding (Diluted) | 81 | 82 | 82 | 82 | 82 | 80 |
Shares Change | -0.88% | -0.21% | 0.00% | 0.26% | 2.52% | 1.77% |
EPS (Basic) | 2.63 | 2.40 | 3.01 | 3.12 | 2.13 | 1.00 |
EPS (Diluted) | 2.61 | 2.39 | 2.99 | 3.11 | 2.12 | 1.00 |
EPS Growth | 13.03% | -20.07% | -3.86% | 46.70% | 112.00% | 212.90% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 231.24 | 211.57 | 206.19 | 249.82 | 218.41 | -192.6 |
Free Cash Flow Per Share | 2.84 | 2.58 | 2.51 | 3.04 | 2.67 | -2.41 |
Dividend Per Share | 2.200 | 2.200 | 2.800 | 2.500 | 1.000 | 0.800 |
Dividend Growth | -21.43% | -21.43% | 12.00% | 150.00% | 25.00% | 60.00% |
Gross Margin | 26.59% | 26.91% | 26.38% | 29.47% | 23.87% | 20.04% |
Operating Margin | 15.37% | 16.34% | 16.41% | 19.67% | 13.14% | 10.32% |
Profit Margin | 15.29% | 13.79% | 15.96% | 16.72% | 13.24% | 6.48% |
Free Cash Flow Margin | 16.62% | 14.89% | 13.37% | 16.36% | 16.66% | -15.62% |
EBITDA | 248.55 | 266.7 | 287.11 | 331.96 | 202.35 | 147.14 |
EBITDA Margin | 17.87% | 18.76% | 18.62% | 21.74% | 15.43% | 11.94% |
D&A For EBITDA | 34.75 | 34.42 | 34.09 | 31.53 | 30.07 | 19.89 |
EBIT | 213.8 | 232.27 | 253.02 | 300.44 | 172.28 | 127.25 |
EBIT Margin | 15.37% | 16.34% | 16.41% | 19.67% | 13.14% | 10.32% |
Effective Tax Rate | 19.79% | 19.74% | 20.04% | 20.55% | 20.64% | 21.50% |
Revenue as Reported | - | - | - | - | 1,311 | 1,233 |