Xxentria Technology Materials Co., Ltd. (TPEX:8942)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
44.55
-0.30 (-0.67%)
Apr 20, 2026, 1:24 PM CST

TPEX:8942 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
3,4264,3095,5555,6925,393
Revenue Growth (YoY)
-20.50%-22.42%-2.40%5.54%75.55%
Cost of Revenue
2,6362,8303,2873,2463,471
Gross Profit
789.751,4792,2682,4461,923
Selling, General & Admin
713.45776.62703.751,2641,083
Research & Development
46.3753.299.785.338.24
Other Operating Expenses
-0.03-0.010.04-0-3.47
Operating Expenses
760.14830.33714.171,2701,087
Operating Income
29.61648.751,5541,176835.33
Interest Expense
-48.01-52.65-93.39-74.62-34.58
Interest & Investment Income
68.4783.2268.07159.7386.48
Earnings From Equity Investments
135.73137.6561.7134.03-2.09
Currency Exchange Gain (Loss)
-95.21208.0692.19715.31-138.59
Other Non Operating Income (Expenses)
151.4593.7981.01-259.32565.66
EBT Excluding Unusual Items
242.041,1191,9631,7511,312
Gain (Loss) on Sale of Investments
7.639.640.58--
Gain (Loss) on Sale of Assets
15.87125.113.111.29187.65
Asset Writedown
----144.96-
Other Unusual Items
0.453.18---
Pretax Income
265.991,2571,9671,6181,500
Income Tax Expense
102.58263.29397.49432.93210.26
Earnings From Continuing Operations
163.4993.421,5691,1851,290
Minority Interest in Earnings
200.6478.4930.38123.68-3.66
Net Income
364.051,0721,6001,3081,286
Net Income to Common
364.051,0721,6001,3081,286
Net Income Growth
-66.04%-33.00%22.27%1.75%35.87%
Shares Outstanding (Basic)
199199199199197
Shares Outstanding (Diluted)
199199199199198
Shares Change (YoY)
-0.04%-0.01%-0.00%0.75%0.44%
EPS (Basic)
1.835.398.056.586.51
EPS (Diluted)
1.835.398.046.586.51
EPS Growth
-66.05%-32.96%22.23%1.12%35.18%
Free Cash Flow
-113.16960.52-154.792,234-176.44
Free Cash Flow Per Share
-0.574.83-0.7811.22-0.89
Dividend Per Share
1.0003.5003.7612.9193.336
Dividend Growth
-71.43%-6.95%28.86%-12.50%33.33%
Gross Margin
23.05%34.32%40.83%42.98%35.65%
Operating Margin
0.86%15.05%27.97%20.66%15.49%
Profit Margin
10.63%24.87%28.80%22.99%23.84%
Free Cash Flow Margin
-3.30%22.29%-2.79%39.25%-3.27%
EBITDA
306.1870.911,7521,3841,037
EBITDA Margin
8.93%20.21%31.54%24.31%19.23%
D&A For EBITDA
276.49222.16198.42207.67202.01
EBIT
29.61648.751,5541,176835.33
EBIT Margin
0.86%15.05%27.97%20.66%15.49%
Effective Tax Rate
38.57%20.95%20.21%26.76%14.02%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.