Dacome International Ltd. (TPEX:9960)
Taiwan · Delayed Price · Currency is TWD 32.00
+0.50 (1.59%)
At close: Jun 12, 2026
Dacome International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 684.6 | 679.53 | 704.36 | 807.73 | 948.95 | 992.03 | |
Revenue Growth (YoY) | -7.26% | -3.52% | -12.80% | -14.88% | -4.34% | 95.27% |
Cost of Revenue | 437.37 | 438.73 | 452.05 | 513.79 | 619.65 | 710.26 |
Gross Profit | 247.24 | 240.8 | 252.31 | 293.94 | 329.3 | 281.77 |
Selling, General & Admin | 176.61 | 177.5 | 188.98 | 192.86 | 182.31 | 162.3 |
Operating Expenses | 175.61 | 176.53 | 189.75 | 193.06 | 182.08 | 162.54 |
Operating Income | 71.63 | 64.27 | 62.57 | 100.88 | 147.23 | 119.23 |
Interest Expense | -3.82 | -3.77 | -4.6 | -7.31 | -5.41 | -4.37 |
Interest & Investment Income | 10.74 | 10.94 | 12.63 | 14.92 | 11.56 | 8.55 |
Currency Exchange Gain (Loss) | -2.12 | -2.12 | 12.71 | 0.71 | 16.82 | -7.3 |
Other Non Operating Income (Expenses) | 3.59 | 2.72 | 1.69 | 1.29 | 1.83 | 4.44 |
EBT Excluding Unusual Items | 80.01 | 72.04 | 84.99 | 110.5 | 172.02 | 120.55 |
Gain (Loss) on Sale of Investments | 2.29 | 2.29 | -0.42 | -3.64 | -9.97 | -0.65 |
Pretax Income | 82.3 | 74.34 | 84.57 | 106.87 | 162.05 | 119.9 |
Income Tax Expense | 19.58 | 15.7 | 16.38 | 22.08 | 40.36 | 34.52 |
Net Income | 62.72 | 58.63 | 68.19 | 84.78 | 121.69 | 85.38 |
Net Income to Common | 62.72 | 58.63 | 68.19 | 84.78 | 121.69 | 85.38 |
Net Income Growth | -2.61% | -14.01% | -19.57% | -30.33% | 42.53% | 80.33% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change (YoY) | -0.26% | 0.01% | -0.08% | -0.18% | 0.24% | 0.14% |
EPS (Basic) | 1.87 | 1.75 | 2.03 | 2.52 | 3.62 | 2.54 |
EPS (Diluted) | 1.87 | 1.74 | 2.02 | 2.51 | 3.60 | 2.53 |
EPS Growth | -2.25% | -13.86% | -19.52% | -30.28% | 42.29% | 79.50% |
Free Cash Flow | 121.74 | 133.67 | 97.42 | 97.61 | 138.37 | 132.96 |
Free Cash Flow Per Share | 3.62 | 3.97 | 2.89 | 2.90 | 4.10 | 3.95 |
Dividend Per Share | 1.550 | 1.550 | 1.700 | 1.700 | 2.200 | 1.700 |
Dividend Growth | -8.85% | -8.82% | - | -22.73% | 29.41% | 70.00% |
Gross Margin | 36.11% | 35.44% | 35.82% | 36.39% | 34.70% | 28.40% |
Operating Margin | 10.46% | 9.46% | 8.88% | 12.49% | 15.52% | 12.02% |
Profit Margin | 9.16% | 8.63% | 9.68% | 10.50% | 12.82% | 8.61% |
Free Cash Flow Margin | 17.78% | 19.67% | 13.83% | 12.08% | 14.58% | 13.40% |
EBITDA | 86.77 | 79.59 | 76.65 | 113.93 | 158.98 | 131.85 |
EBITDA Margin | 12.67% | 11.71% | 10.88% | 14.11% | 16.75% | 13.29% |
D&A For EBITDA | 15.14 | 15.32 | 14.08 | 13.05 | 11.76 | 12.62 |
EBIT | 71.63 | 64.27 | 62.57 | 100.88 | 147.23 | 119.23 |
EBIT Margin | 10.46% | 9.46% | 8.88% | 12.49% | 15.52% | 12.02% |
Effective Tax Rate | 23.79% | 21.13% | 19.37% | 20.66% | 24.90% | 28.79% |
Revenue as Reported | 684.6 | 679.53 | 704.36 | 807.73 | 948.95 | 992.03 |