Adcore Inc. (TSX:ADCO)
Canada flag Canada · Delayed Price · Currency is CAD
0.1300
+0.0050 (4.00%)
Aug 28, 2026, 9:08 AM EST

Adcore Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
25.6423.8323.723.1319.6927.97
Revenue Growth
9.53%0.53%2.46%17.47%-29.58%64.53%
Gross Profit
9.879.319.889.448.498.45
Operating Income
-1.09-0.69-0.48-0.42-0.440.83
Net Income
-1.66-0.97-0.54-0.94-2.24-0.28
Earnings Per Share
-0.03-0.02-0.01-0.02-0.04-0.00
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
APAC
14.7413.349.948.067.0621.19
EMEA
7.377.137.949.868.234.82
North America
3.533.365.835.214.41.96
Total
25.6423.8323.723.1319.6927.97

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.847.57.56.116.5311.06
Total Debt
0.430.50.6-0.190.43
Net Cash (Debt)
2.476.96.116.3410.62
Net Cash Growth
-60.33%1.48%12.97%-3.65%-40.35%26.92%
Net Cash Per Share
0.040.120.110.100.100.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1.811.592.430.85-2.55-1.44
Capital Expenditures
-0.06-0.03-0.22-0.02-0.05-0.12
Free Cash Flow
-1.861.562.220.83-2.6-1.55
Free Cash Flow Growth
--29.71%167.23%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.50%39.06%41.68%40.79%43.12%30.20%
Operating Margin
-4.23%-2.91%-2.03%-1.79%-2.21%2.95%
Pretax Margin
-6.35%-3.96%-2.89%-4.12%-11.15%0.14%
Profit Margin
-6.49%-4.06%-2.28%-4.08%-11.35%-0.99%
FCF Margin
-7.26%6.54%9.36%3.59%-13.20%-5.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
-3.983.329.89--
PS Ratio
0.220.260.310.360.681.26