Acadian Timber Corp. (TSX:ADN)
Canada · Delayed Price · Currency is CAD 17.04
+0.07 (0.41%)
Aug 28, 2026, 3:48 PM EST
Acadian Timber Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 82.97 | 86.96 | 116.19 | 93.48 | 90.47 | 95.73 | |
Revenue Growth | -5.88% | -25.16% | 24.29% | 3.32% | -5.49% | 5.16% |
Cost of Revenue | 59.83 | 62.67 | 79.49 | 65.42 | 64.27 | 66.09 |
Gross Profit | 23.14 | 24.29 | 36.7 | 28.06 | 26.2 | 29.64 |
Selling, General & Admin | 10.8 | 10.98 | 13.04 | 8.13 | 8.07 | 7.62 |
Operating Expenses | 10.8 | 10.98 | 13.04 | 8.49 | 8.34 | 7.88 |
Operating Income | 12.34 | 13.32 | 23.66 | 19.57 | 17.87 | 21.76 |
Interest Expense | -4.39 | -4.02 | -3.12 | -3.15 | -3.1 | -2.98 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.43 |
Other Non Operating Income (Expenses) | 7.88 | 6.19 | 7.22 | 13.93 | 11.06 | 2.35 |
EBT Excluding Unusual Items | 15.83 | 15.48 | 27.76 | 30.34 | 25.83 | 21.57 |
Gain (Loss) on Sale of Assets | 0.42 | 0.57 | 0.54 | 0.66 | 0.06 | 0.47 |
Asset Writedown | 51.48 | 51.48 | 2.69 | 9.05 | 23.25 | 4.42 |
Pretax Income | 67.73 | 67.53 | 30.99 | 40.05 | 49.13 | 26.45 |
Income Tax Expense | 20.3 | 18.56 | 9.25 | 10.61 | 13.63 | 7.77 |
Net Income | 47.43 | 48.97 | 21.74 | 29.43 | 35.51 | 18.68 |
Net Income to Common | 47.43 | 48.97 | 21.74 | 29.43 | 35.51 | 18.68 |
Net Income Growth | 235.80% | 125.29% | -26.15% | -17.10% | 90.04% | -15.38% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 17 | 17 | 17 |
Shares Change | 3.45% | 3.37% | 2.58% | 1.98% | 0.63% | - |
EPS (Basic) | 2.57 | 2.70 | 1.24 | 1.72 | 2.11 | 1.12 |
EPS (Diluted) | 2.57 | 2.70 | 1.24 | 1.72 | 2.11 | 1.12 |
EPS Growth | 224.60% | 117.95% | -28.01% | -18.71% | 88.85% | -15.38% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9.51 | 3.62 | 23.55 | 9.79 | 14.86 | 15.9 |
Free Cash Flow Per Share | 0.52 | 0.20 | 1.34 | 0.57 | 0.89 | 0.95 |
Dividend Per Share | 1.160 | 1.160 | 1.160 | 1.160 | 1.160 | 1.160 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 27.89% | 27.93% | 31.58% | 30.01% | 28.96% | 30.96% |
Operating Margin | 14.88% | 15.31% | 20.36% | 20.93% | 19.75% | 22.73% |
Profit Margin | 57.17% | 56.32% | 18.71% | 31.49% | 39.25% | 19.52% |
Free Cash Flow Margin | 11.46% | 4.16% | 20.27% | 10.48% | 16.42% | 16.61% |
EBITDA | 14.37 | 15.2 | 24.18 | 19.93 | 18.14 | 22.02 |
EBITDA Margin | 17.32% | 17.48% | 20.81% | 21.32% | 20.05% | 23.00% |
D&A For EBITDA | 2.03 | 1.88 | 0.52 | 0.36 | 0.27 | 0.26 |
EBIT | 12.34 | 13.32 | 23.66 | 19.57 | 17.87 | 21.76 |
EBIT Margin | 14.88% | 15.31% | 20.36% | 20.93% | 19.75% | 22.73% |
Effective Tax Rate | 29.97% | 27.48% | 29.85% | 26.50% | 27.73% | 29.37% |