Agnico Eagle Mines Limited (TSX:AEM)
Canada
· Delayed Price · Currency is CAD 153.79
-0.55 (-0.36%)
Mar 28, 2025, 4:00 PM EST
Agnico Eagle Mines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 8,286 | 6,627 | 5,741 | 3,870 | 3,138 | Upgrade
|
| Revenue Growth (YoY) | 25.03% | 15.43% | 48.37% | 23.31% | 25.78% | Upgrade
|
| Cost of Revenue | 3,088 | 2,904 | 2,422 | 1,744 | 1,401 | Upgrade
|
| Gross Profit | 5,198 | 3,723 | 3,319 | 2,125 | 1,737 | Upgrade
|
| Selling, General & Admin | 268.02 | 255.84 | 262.76 | 142 | 116.29 | Upgrade
|
| Other Operating Expenses | 189.63 | -35.53 | 106.64 | 17.66 | -76.83 | Upgrade
|
| Operating Expenses | 2,191 | 2,294 | 1,790 | 1,050 | 784.05 | Upgrade
|
| Operating Income | 3,006 | 1,429 | 1,529 | 1,075 | 953.41 | Upgrade
|
| Interest Expense | -94.76 | -98.86 | -67.33 | -79.94 | -86.53 | Upgrade
|
| Interest & Investment Income | 26.18 | 16.01 | 14.03 | 3.94 | 4.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.38 | 0.33 | 16.08 | -5.67 | -22.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -71.14 | -32.34 | -29.92 | -6.05 | -10.49 | Upgrade
|
| EBT Excluding Unusual Items | 2,857 | 1,314 | 1,461 | 987.17 | 838.79 | Upgrade
|
| Merger & Restructuring Charges | 5.77 | -47.98 | -253.55 | -12.94 | - | Upgrade
|
| Impairment of Goodwill | - | -420.89 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1,543 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -37.67 | -26.76 | -8.75 | 0.55 | -14.18 | Upgrade
|
| Asset Writedown | -3.7 | -2.7 | -62.4 | -28.7 | -23.5 | Upgrade
|
| Legal Settlements | - | - | -3.5 | - | - | Upgrade
|
| Other Unusual Items | - | - | -17.78 | -13.35 | -33.54 | Upgrade
|
| Pretax Income | 2,822 | 2,359 | 1,115 | 932.72 | 767.57 | Upgrade
|
| Income Tax Expense | 925.97 | 417.76 | 445.17 | 370.78 | 255.96 | Upgrade
|
| Net Income | 1,896 | 1,941 | 670.25 | 561.95 | 511.61 | Upgrade
|
| Net Income to Common | 1,896 | 1,941 | 670.25 | 561.95 | 511.61 | Upgrade
|
| Net Income Growth | -2.35% | 189.64% | 19.27% | 9.84% | 8.12% | Upgrade
|
| Shares Outstanding (Basic) | 500 | 489 | 438 | 244 | 242 | Upgrade
|
| Shares Outstanding (Diluted) | 501 | 490 | 439 | 245 | 243 | Upgrade
|
| Shares Change (YoY) | 2.23% | 11.72% | 79.19% | 0.68% | 2.03% | Upgrade
|
| EPS (Basic) | 3.79 | 3.97 | 1.53 | 2.31 | 2.12 | Upgrade
|
| EPS (Diluted) | 3.78 | 3.95 | 1.53 | 2.30 | 2.10 | Upgrade
|
| EPS Growth | -4.37% | 158.36% | -33.48% | 9.52% | 5.53% | Upgrade
|
| Free Cash Flow | 2,143 | 947.43 | 558.4 | 448.31 | 432.71 | Upgrade
|
| Free Cash Flow Per Share | 4.28 | 1.93 | 1.27 | 1.83 | 1.78 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 1.600 | 1.400 | 0.950 | Upgrade
|
| Dividend Growth | - | - | 14.29% | 47.37% | 72.73% | Upgrade
|
| Gross Margin | 62.73% | 56.18% | 57.81% | 54.92% | 55.37% | Upgrade
|
| Operating Margin | 36.28% | 21.56% | 26.62% | 27.78% | 30.38% | Upgrade
|
| Profit Margin | 22.88% | 29.29% | 11.67% | 14.52% | 16.30% | Upgrade
|
| Free Cash Flow Margin | 25.86% | 14.30% | 9.73% | 11.58% | 13.79% | Upgrade
|
| EBITDA | 4,486 | 2,887 | 2,650 | 1,793 | 1,570 | Upgrade
|
| EBITDA Margin | 54.14% | 43.56% | 46.16% | 46.34% | 50.03% | Upgrade
|
| D&A For EBITDA | 1,480 | 1,458 | 1,122 | 718.41 | 616.55 | Upgrade
|
| EBIT | 3,006 | 1,429 | 1,529 | 1,075 | 953.41 | Upgrade
|
| EBIT Margin | 36.28% | 21.56% | 26.62% | 27.78% | 30.38% | Upgrade
|
| Effective Tax Rate | 32.82% | 17.71% | 39.91% | 39.75% | 33.35% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.