Agnico Eagle Mines Limited (TSX:AEM)
Canada flag Canada · Delayed Price · Currency is CAD
165.79
+1.53 (0.93%)
Apr 24, 2025, 4:00 PM EDT

Agnico Eagle Mines Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
8,9248,2866,6275,7413,8703,138
Upgrade
Revenue Growth (YoY)
28.46%25.03%15.43%48.37%23.31%25.78%
Upgrade
Cost of Revenue
3,0723,0882,9042,4221,7441,401
Upgrade
Gross Profit
5,8525,1983,7233,3192,1251,737
Upgrade
Selling, General & Admin
283.48268.02255.84262.76142116.29
Upgrade
Other Operating Expenses
74.84189.63-35.53106.6417.66-76.83
Upgrade
Operating Expenses
2,1422,1912,2941,7901,050784.05
Upgrade
Operating Income
3,7103,0061,4291,5291,075953.41
Upgrade
Interest Expense
-80.94-94.76-98.86-67.33-79.94-86.53
Upgrade
Interest & Investment Income
26.1826.1816.0114.033.944.87
Upgrade
Currency Exchange Gain (Loss)
-13.87-9.380.3316.08-5.67-22.48
Upgrade
Other Non Operating Income (Expenses)
-78.4-71.14-32.34-29.92-6.05-10.49
Upgrade
EBT Excluding Unusual Items
3,5632,8571,3141,461987.17838.79
Upgrade
Merger & Restructuring Charges
5.775.77-47.98-253.55-12.94-
Upgrade
Impairment of Goodwill
---420.89---
Upgrade
Gain (Loss) on Sale of Investments
--1,543---
Upgrade
Gain (Loss) on Sale of Assets
-37.67-37.67-26.76-8.750.55-14.18
Upgrade
Asset Writedown
-3.7-3.7-2.7-62.4-28.7-23.5
Upgrade
Legal Settlements
----3.5--
Upgrade
Other Unusual Items
----17.78-13.35-33.54
Upgrade
Pretax Income
3,5272,8222,3591,115932.72767.57
Upgrade
Income Tax Expense
1,164925.97417.76445.17370.78255.96
Upgrade
Net Income
2,3631,8961,941670.25561.95511.61
Upgrade
Net Income to Common
2,3631,8961,941670.25561.95511.61
Upgrade
Net Income Growth
401.08%-2.35%189.64%19.27%9.84%8.12%
Upgrade
Shares Outstanding (Basic)
502500489438244242
Upgrade
Shares Outstanding (Diluted)
503501490439245243
Upgrade
Shares Change (YoY)
1.27%2.23%11.72%79.19%0.68%2.03%
Upgrade
EPS (Basic)
4.713.793.971.532.312.12
Upgrade
EPS (Diluted)
4.703.783.951.532.302.10
Upgrade
EPS Growth
397.43%-4.37%158.36%-33.48%9.52%5.53%
Upgrade
Free Cash Flow
2,3412,143947.43558.4448.31432.71
Upgrade
Free Cash Flow Per Share
4.664.281.931.271.831.78
Upgrade
Dividend Per Share
1.6001.6001.6001.6001.4000.950
Upgrade
Dividend Growth
---14.29%47.37%72.73%
Upgrade
Gross Margin
65.57%62.73%56.18%57.81%54.92%55.37%
Upgrade
Operating Margin
41.57%36.28%21.56%26.62%27.78%30.38%
Upgrade
Profit Margin
26.48%22.88%29.29%11.67%14.52%16.30%
Upgrade
Free Cash Flow Margin
26.24%25.86%14.30%9.73%11.58%13.79%
Upgrade
EBITDA
5,2494,4862,8872,6501,7931,570
Upgrade
EBITDA Margin
58.82%54.14%43.56%46.16%46.34%50.03%
Upgrade
D&A For EBITDA
1,5401,4801,4581,122718.41616.55
Upgrade
EBIT
3,7103,0061,4291,5291,075953.41
Upgrade
EBIT Margin
41.57%36.28%21.56%26.62%27.78%30.38%
Upgrade
Effective Tax Rate
33.00%32.82%17.71%39.91%39.75%33.35%
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.