Agnico Eagle Mines Limited (TSX: AEM)
Canada
· Delayed Price · Currency is CAD 93.53
+0.38 (0.41%)
May 10, 2024, 4:00 PM EDT
Agnico Eagle Mines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,627 | 5,741 | 3,824 | 3,138 | 2,495 | 2,191 | 2,243 | 2,138 | 1,985 | 1,897 | Upgrade
|
| Revenue Growth (YoY) | 15.43% | 50.14% | 21.85% | 25.78% | 13.86% | -2.29% | 4.88% | 7.70% | 4.67% | 15.77% | Upgrade
|
| Cost of Revenue | 4,425 | 3,738 | 2,495 | 2,055 | 1,794 | 1,714 | 1,567 | 1,645 | 1,604 | 1,438 | Upgrade
|
| Gross Profit | 2,202 | 2,003 | 1,329 | 1,083 | 701.13 | 476.93 | 676.02 | 493.18 | 381.53 | 458.58 | Upgrade
|
| Selling, General & Admin | 208.45 | 220.86 | 142 | 116.29 | 120.99 | 124.87 | 115.06 | 102.78 | 96.97 | 118.77 | Upgrade
|
| Other Operating Expenses | -23.25 | 313.01 | 153.09 | 141.03 | 107.58 | 35.29 | 3.71 | -16.23 | -12.03 | 7 | Upgrade
|
| Operating Expenses | 507.24 | 533.87 | 295.09 | 257.32 | 228.57 | 276.96 | 257.73 | 253.82 | 209.33 | 182.99 | Upgrade
|
| Operating Income | 1,673 | 1,328 | 1,012 | 777.31 | 485.73 | 199.97 | 418.29 | 239.36 | 172.2 | 275.59 | Upgrade
|
| Interest Income | 11.66 | 11.11 | 3.94 | 4.87 | 6.69 | 10.25 | 0 | 0 | 0 | 0 | Upgrade
|
| Interest Expense | 91.22 | 82.94 | 92.04 | 95.13 | 105.08 | 96.57 | 78.93 | 74.64 | 75.23 | 73.39 | Upgrade
|
| Other Expense / Income | -765.25 | 140.72 | 1.78 | -80.53 | -351.41 | 372.7 | -3.02 | -103.74 | 14.34 | 13.06 | Upgrade
|
| Pretax Income | 2,359 | 1,115 | 903.41 | 767.57 | 738.74 | -259.05 | 342.38 | 268.46 | 82.63 | 189.14 | Upgrade
|
| Income Tax | 417.76 | 445.17 | 360.4 | 255.96 | 265.58 | 67.65 | 98.49 | 109.64 | 58.05 | 106.17 | Upgrade
|
| Net Income | 1,941 | 670.25 | 561.95 | 511.61 | 473.17 | -326.7 | 243.89 | 158.82 | 24.58 | 82.97 | Upgrade
|
| Net Income Growth | 189.64% | 19.27% | 9.84% | 8.12% | - | - | 53.56% | 546.07% | -70.37% | - | Upgrade
|
| Shares Outstanding (Basic) | 489 | 245 | 244 | 242 | 237 | 233 | 230 | 223 | 216 | 195 | Upgrade
|
| Shares Outstanding (Diluted) | 490 | 245 | 245 | 243 | 238 | 233 | 232 | 226 | 217 | 196 | Upgrade
|
| Shares Change | 100.18% | - | 0.68% | 2.03% | 2.13% | 0.34% | 2.97% | 3.99% | 10.65% | 13.48% | Upgrade
|
| EPS (Basic) | 3.97 | 2.75 | 2.31 | 2.12 | 2.00 | -1.40 | 1.06 | 0.71 | 0.11 | 0.43 | Upgrade
|
| EPS (Diluted) | 3.95 | 2.74 | 2.30 | 2.10 | 1.99 | -1.40 | 1.05 | 0.70 | 0.11 | 0.39 | Upgrade
|
| EPS Growth | 44.16% | 19.13% | 9.52% | 5.53% | - | - | 50.00% | 536.36% | -71.79% | - | Upgrade
|
| Free Cash Flow | 936.48 | 558.4 | 398.31 | 432.71 | -0.97 | -483.45 | -106.6 | 262.57 | 166.48 | 192.91 | Upgrade
|
| Free Cash Flow Per Share | 1.91 | 2.28 | 1.63 | 1.78 | -0.00 | -2.07 | -0.46 | 1.16 | 0.77 | 0.98 | Upgrade
|
| Gross Margin | 33.23% | 34.89% | 34.76% | 34.51% | 28.10% | 21.77% | 30.14% | 23.06% | 19.22% | 24.18% | Upgrade
|
| Operating Margin | 25.25% | 23.13% | 26.47% | 24.77% | 19.47% | 9.13% | 18.65% | 11.19% | 8.67% | 14.53% | Upgrade
|
| Profit Margin | 29.29% | 11.67% | 14.70% | 16.30% | 18.97% | -14.91% | 10.88% | 7.43% | 1.24% | 4.37% | Upgrade
|
| Free Cash Flow Margin | 14.13% | 9.73% | 10.42% | 13.79% | -0.04% | -22.06% | -4.75% | 12.28% | 8.39% | 10.17% | Upgrade
|
| Effective Tax Rate | 17.71% | 39.91% | 39.89% | 33.35% | 35.95% | - | 28.77% | 40.84% | 70.25% | 56.13% | Upgrade
|
| EBITDA | 3,165 | 2,423 | 1,750 | 1,408 | 1,032 | 789.2 | 930.74 | 836.29 | 768.78 | 716.22 | Upgrade
|
| EBITDA Margin | 47.76% | 42.20% | 45.77% | 44.88% | 41.36% | 36.02% | 41.50% | 39.11% | 38.72% | 37.76% | Upgrade
|
| Depreciation & Amortization | 1,492 | 1,095 | 738.13 | 631.1 | 546.06 | 553.93 | 508.74 | 613.16 | 608.61 | 433.63 | Upgrade
|
| EBIT | 1,673 | 1,328 | 1,012 | 777.31 | 485.73 | 235.26 | 422 | 223.13 | 160.17 | 282.6 | Upgrade
|
| EBIT Margin | 25.25% | 23.13% | 26.47% | 24.77% | 19.47% | 10.74% | 18.82% | 10.44% | 8.07% | 14.90% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.