Agnico Eagle Mines Limited (TSX: AEM)

Agnico Eagle Mines Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Net Income	1,941	670.25	561.95	511.61	473.17
Depreciation & Amortization	1,492	1,095	738.13	631.1	546.06
Share-Based Compensation	71.55	48.57	57.8	54.49	54.26
Other Operating Activities	-903.07	283.13	-41.88	-5.14	-191.79
Operating Cash Flow	2,602	2,097	1,316	1,192	881.69
Operating Cash Flow Growth	24.08%	59.32%	10.40%	35.20%	45.58%
Capital Expenditures	-1,665.08	-1,538.24	-917.68	-759.34	-882.66
Acquisitions	-1,000.62	838.73	-185.9	0	0
Change in Investments	-104.74	-51.97	-62.6	-72.06	-82.53
Other Investing Activities	9.65	41.02	-68.51	22.59	91.31
Investing Cash Flow	-2,760.78	-710.46	-1,234.69	-808.81	-873.88
Dividends Paid	-638.64	-608.31	-275.16	-190.26	-105.41
Common Stock Issued	29.94	20.27	18.39	13.87	15.51
Share Repurchases	-47	-109.96	582.1	-39.62	-24.67
Other Financing Activities	397.74	-436.77	541.63	-166.06	75.84
Financing Cash Flow	-163.96	-914.85	-297.24	-302.82	10.61
Net Cash Flow	-319.98	472.84	-216.74	80.63	20.07
Free Cash Flow	936.48	558.4	398.31	432.71	-0.97
Free Cash Flow Growth	67.71%	40.19%	-7.95%	-	-
Free Cash Flow Margin	14.13%	9.73%	10.42%	13.79%	-0.04%
Free Cash Flow Per Share	1.91	2.28	1.63	1.78	-0.00

Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.