Ag Growth International Inc. (TSX: AFN)
Canada
· Delayed Price · Currency is CAD 47.50
-0.94 (-1.94%)
May 10, 2024, 4:00 PM EDT
Ag Growth International Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
| Year | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 - 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,527 | 1,458 | 1,199 | 994.03 | 995.79 | 931.66 | 754.72 | 531.62 | 449.48 | 400.15 | Upgrade
|
| Revenue Growth (YoY) | 4.70% | 21.66% | 20.57% | -0.18% | 6.88% | 23.45% | 41.97% | 18.27% | 12.33% | 12.15% | Upgrade
|
| Cost of Revenue | 1,046 | 1,037 | 894.51 | 787.34 | 728.05 | 663.51 | 536 | 370.43 | 330.45 | 276.54 | Upgrade
|
| Gross Profit | 480.32 | 420.6 | 304.02 | 206.69 | 267.74 | 268.16 | 218.71 | 161.18 | 119.04 | 123.61 | Upgrade
|
| Selling, General & Admin | 268.56 | 267.5 | 213.21 | 183.01 | 177.1 | 154.06 | 131.94 | 99.43 | 90.56 | 66.98 | Upgrade
|
| Research & Development | 8.74 | 17.81 | 13.57 | 6.18 | 3.43 | 0.9 | 0.45 | 2.61 | 1.29 | 0.42 | Upgrade
|
| Other Operating Expenses | -32.16 | 21.91 | 23.02 | 22.59 | 16.87 | -139.98 | -122.03 | -90.47 | -84.49 | -61.1 | Upgrade
|
| Operating Expenses | 300.72 | 289.42 | 236.23 | 205.61 | 193.96 | 164.78 | 138.96 | 105.47 | 94.36 | 71.2 | Upgrade
|
| Operating Income | 179.6 | 131.51 | 73.87 | -2.79 | 71.66 | 103.38 | 79.75 | 55.71 | 24.68 | 52.41 | Upgrade
|
| Interest Income | 0.4 | 0.33 | 0.38 | 0.44 | 0.24 | 0.2 | 0.12 | 0.04 | 0.22 | 0.03 | Upgrade
|
| Interest Expense | 73.67 | 61.07 | 43.6 | 46.69 | 44.79 | 37.07 | 35.71 | 24.03 | 18.49 | 11.45 | Upgrade
|
| Other Expense / Income | 20.26 | 116.08 | 21.26 | 31.93 | 8.7 | 27.95 | -3.08 | 1.56 | 28.53 | 4.79 | Upgrade
|
| Pretax Income | 86.07 | -45.31 | 9.38 | -80.97 | 18.4 | 38.56 | 47.2 | 29.82 | -22.12 | 36.2 | Upgrade
|
| Income Tax | 17.18 | 5.27 | -1.18 | -19.32 | 3.77 | 11.95 | 12.05 | 10.86 | 3.11 | 32.1 | Upgrade
|
| Net Income | 68.89 | -50.58 | 10.56 | -61.65 | 14.63 | 26.62 | 35.2 | 19.31 | -25.23 | 4.1 | Upgrade
|
| Net Income Growth | - | - | - | - | -45.03% | -24.37% | 82.31% | - | - | -81.85% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 17 | 16 | 15 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 19 | 22 | 19 | 19 | 17 | 16 | 15 | 14 | 13 | Upgrade
|
| Shares Change | 16.41% | -13.74% | 16.97% | -1.10% | 11.05% | 5.45% | 7.96% | 7.38% | 4.28% | 4.52% | Upgrade
|
| EPS (Basic) | 3.63 | -2.68 | 0.56 | -3.30 | 0.79 | 1.58 | 2.21 | 1.31 | -1.82 | 0.31 | Upgrade
|
| EPS (Diluted) | 3.44 | -2.68 | 0.48 | -3.30 | 0.77 | 1.56 | 2.18 | 1.29 | -1.81 | 0.31 | Upgrade
|
| EPS Growth | - | - | - | - | -50.64% | -28.44% | 68.99% | - | - | -82.49% | Upgrade
|
| Free Cash Flow | 48.53 | 49.87 | -6.45 | 34.04 | -21.38 | -2.76 | -5.75 | 1.86 | 38.47 | -0.73 | Upgrade
|
| Free Cash Flow Per Share | 2.21 | 2.64 | -0.29 | 1.82 | -1.13 | -0.16 | -0.36 | 0.12 | 2.76 | -0.05 | Upgrade
|
| Gross Margin | 31.46% | 28.85% | 25.37% | 20.79% | 26.89% | 28.78% | 28.98% | 30.32% | 26.48% | 30.89% | Upgrade
|
| Operating Margin | 11.76% | 9.02% | 6.16% | -0.28% | 7.20% | 11.10% | 10.57% | 10.48% | 5.49% | 13.10% | Upgrade
|
| Profit Margin | 4.51% | -3.47% | 0.88% | -6.20% | 1.47% | 2.86% | 4.66% | 3.63% | -5.61% | 1.02% | Upgrade
|
| Free Cash Flow Margin | 3.18% | 3.42% | -0.54% | 3.42% | -2.15% | -0.30% | -0.76% | 0.35% | 8.56% | -0.18% | Upgrade
|
| Effective Tax Rate | 19.96% | - | -12.52% | - | 20.49% | 30.98% | 25.52% | 36.43% | - | 88.67% | Upgrade
|
| EBITDA | 244.92 | 206.94 | 135.92 | 52.49 | 119.85 | 136.61 | 109.35 | 77.73 | 42.56 | 64.16 | Upgrade
|
| EBITDA Margin | 16.04% | 14.19% | 11.34% | 5.28% | 12.04% | 14.66% | 14.49% | 14.62% | 9.47% | 16.03% | Upgrade
|
| Depreciation & Amortization | 65.32 | 75.43 | 62.05 | 55.27 | 48.19 | 33.03 | 29.47 | 21.98 | 17.67 | 11.72 | Upgrade
|
| EBIT | 179.6 | 131.51 | 73.87 | -2.79 | 71.66 | 103.58 | 79.87 | 55.75 | 24.9 | 52.44 | Upgrade
|
| EBIT Margin | 11.76% | 9.02% | 6.16% | -0.28% | 7.20% | 11.12% | 10.58% | 10.49% | 5.54% | 13.10% | Upgrade
|
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.