AGF Management Limited (TSX:AGF.B)
13.22
-0.18 (-1.34%)
Jun 27, 2025, 4:00 PM EDT
AGF Management Income Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
Operating Revenue | 506.33 | 482.39 | 428.17 | 430.35 | 432.26 | 374.66 | Upgrade
|
Other Revenue | 56.72 | 65.8 | 43.65 | 38.66 | 29.42 | 64.87 | Upgrade
|
563.04 | 548.19 | 471.82 | 469 | 461.68 | 439.53 | Upgrade
| |
Revenue Growth (YoY) | 13.26% | 16.19% | 0.60% | 1.59% | 5.04% | 0.65% | Upgrade
|
Cost of Revenue | - | - | - | 37.36 | 63.48 | 43.15 | Upgrade
|
Gross Profit | 563.04 | 548.19 | 471.82 | 431.64 | 398.2 | 396.38 | Upgrade
|
Selling, General & Admin | 408.53 | 399.57 | 341.48 | 330.04 | 333.12 | 292.76 | Upgrade
|
Operating Expenses | 418.05 | 408.97 | 350.6 | 341.69 | 343.61 | 300.79 | Upgrade
|
Operating Income | 144.99 | 139.22 | 121.23 | 89.95 | 54.59 | 95.59 | Upgrade
|
Interest Expense | -6.19 | -6.97 | -4.87 | -2.69 | -2.8 | -6.37 | Upgrade
|
Other Non Operating Income (Expenses) | -1.41 | -2.78 | - | - | - | - | Upgrade
|
EBT Excluding Unusual Items | 137.4 | 129.48 | 116.35 | 87.26 | 51.8 | 89.23 | Upgrade
|
Merger & Restructuring Charges | - | - | - | - | - | 1 | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | - | - | 104.39 | Upgrade
|
Asset Writedown | - | - | - | - | - | -0.2 | Upgrade
|
Other Unusual Items | -2.72 | -4.17 | -1.33 | - | - | - | Upgrade
|
Pretax Income | 134.68 | 125.31 | 115.02 | 87.26 | 51.8 | 194.43 | Upgrade
|
Income Tax Expense | 31.12 | 29 | 27.32 | 20.61 | 12.5 | 20.52 | Upgrade
|
Earnings From Continuing Operations | 103.56 | 96.31 | 87.7 | 66.65 | 39.3 | 173.91 | Upgrade
|
Net Income to Company | 103.56 | 96.31 | 87.7 | 66.65 | 39.3 | 173.91 | Upgrade
|
Minority Interest in Earnings | 0.61 | 1.26 | - | - | - | - | Upgrade
|
Net Income | 104.16 | 97.57 | 87.7 | 66.65 | 39.3 | 173.91 | Upgrade
|
Net Income to Common | 104.16 | 97.57 | 87.7 | 66.65 | 39.3 | 173.91 | Upgrade
|
Net Income Growth | 17.71% | 11.26% | 31.59% | 69.60% | -77.40% | 263.38% | Upgrade
|
Shares Outstanding (Basic) | 65 | 65 | 65 | 68 | 70 | 77 | Upgrade
|
Shares Outstanding (Diluted) | 67 | 67 | 67 | 69 | 72 | 78 | Upgrade
|
Shares Change (YoY) | 0.54% | -0.47% | -3.17% | -3.10% | -8.55% | -1.65% | Upgrade
|
EPS (Basic) | 1.61 | 1.51 | 1.35 | 0.97 | 0.56 | 2.25 | Upgrade
|
EPS (Diluted) | 1.55 | 1.46 | 1.30 | 0.96 | 0.55 | 2.22 | Upgrade
|
EPS Growth | 17.48% | 12.31% | 35.42% | 74.55% | -75.22% | 270.00% | Upgrade
|
Free Cash Flow | 118.51 | 113.48 | 85.3 | 49.48 | 36.12 | 90.85 | Upgrade
|
Free Cash Flow Per Share | 1.76 | 1.70 | 1.27 | 0.71 | 0.50 | 1.16 | Upgrade
|
Dividend Per Share | 0.480 | 0.460 | 0.440 | 0.400 | 0.350 | 0.320 | Upgrade
|
Dividend Growth | 6.67% | 4.54% | 10.00% | 14.29% | 9.38% | - | Upgrade
|
Gross Margin | 100.00% | 100.00% | 100.00% | 92.03% | 86.25% | 90.18% | Upgrade
|
Operating Margin | 25.75% | 25.40% | 25.69% | 19.18% | 11.82% | 21.75% | Upgrade
|
Profit Margin | 18.50% | 17.80% | 18.59% | 14.21% | 8.51% | 39.57% | Upgrade
|
Free Cash Flow Margin | 21.05% | 20.70% | 18.08% | 10.55% | 7.82% | 20.67% | Upgrade
|
EBITDA | 148.69 | 142.8 | 124.72 | 94.73 | 57.1 | 98.44 | Upgrade
|
EBITDA Margin | 26.41% | 26.05% | 26.43% | 20.20% | 12.37% | 22.40% | Upgrade
|
D&A For EBITDA | 3.69 | 3.58 | 3.5 | 4.78 | 2.5 | 2.85 | Upgrade
|
EBIT | 144.99 | 139.22 | 121.23 | 89.95 | 54.59 | 95.59 | Upgrade
|
EBIT Margin | 25.75% | 25.40% | 25.69% | 19.18% | 11.82% | 21.75% | Upgrade
|
Effective Tax Rate | 23.11% | 23.14% | 23.75% | 23.62% | 24.13% | 10.55% | Upgrade
|
Revenue as Reported | 563.04 | 548.19 | 471.82 | 469 | 461.68 | 543.92 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.