Healwell AI Inc. (TSX:AIDX)
1.510
0.00 (0.00%)
Mar 31, 2025, 4:00 PM EST
Healwell AI Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
Net Income | -25.46 | -31.6 | -21.09 | -15.67 | -1.03 | Upgrade
|
Depreciation & Amortization | 7.3 | 2.8 | 4.23 | 3.72 | 2.96 | Upgrade
|
Other Amortization | - | 1.86 | 1.05 | 0.59 | - | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | 0.05 | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | 5.62 | 10.9 | - | - | - | Upgrade
|
Loss (Gain) From Sale of Investments | 0.15 | 2.31 | 0.4 | - | - | Upgrade
|
Loss (Gain) on Equity Investments | - | - | 0.21 | - | - | Upgrade
|
Stock-Based Compensation | 5.74 | 3.26 | 4.83 | 6.11 | 0.75 | Upgrade
|
Provision & Write-off of Bad Debts | 0.01 | 0.01 | - | 0.7 | 0.2 | Upgrade
|
Other Operating Activities | -14.98 | 1.28 | -0.07 | -0.9 | -0.39 | Upgrade
|
Change in Accounts Receivable | - | 4.51 | 0.7 | -1.5 | -1.22 | Upgrade
|
Change in Accounts Payable | - | -3.5 | 0.12 | 1.11 | 3.78 | Upgrade
|
Change in Other Net Operating Assets | -3.44 | 0.05 | 1.4 | -1.25 | -0.83 | Upgrade
|
Operating Cash Flow | -25.05 | -10.8 | -8.35 | -7.1 | 4.22 | Upgrade
|
Operating Cash Flow Growth | - | - | - | - | 31.40% | Upgrade
|
Capital Expenditures | -0.09 | -0.07 | -0.29 | -0.83 | -0.09 | Upgrade
|
Cash Acquisitions | -10.63 | -1.14 | - | -5.47 | - | Upgrade
|
Divestitures | - | 2.5 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -1.22 | - | -0.86 | -1.54 | -0.15 | Upgrade
|
Investment in Securities | -3.7 | -0.41 | - | -0.81 | - | Upgrade
|
Other Investing Activities | - | 0.47 | -0.02 | - | - | Upgrade
|
Investing Cash Flow | -15.65 | 1.35 | -1.17 | -8.64 | -0.23 | Upgrade
|
Short-Term Debt Issued | 1.84 | 3.27 | 6.79 | - | - | Upgrade
|
Long-Term Debt Issued | 0.24 | 0.17 | 0.17 | 0.5 | 0.54 | Upgrade
|
Total Debt Issued | 2.08 | 3.44 | 6.96 | 0.5 | 0.54 | Upgrade
|
Short-Term Debt Repaid | - | -1.69 | - | -1.92 | -0.04 | Upgrade
|
Long-Term Debt Repaid | -1.17 | -0.58 | -0.5 | -3.2 | -2.71 | Upgrade
|
Total Debt Repaid | -1.17 | -2.26 | -0.5 | -5.12 | -2.75 | Upgrade
|
Net Debt Issued (Repaid) | 0.91 | 1.18 | 6.46 | -4.62 | -2.21 | Upgrade
|
Issuance of Common Stock | 30.66 | 17.45 | - | 27.54 | - | Upgrade
|
Repurchase of Common Stock | - | - | - | -0.87 | - | Upgrade
|
Common Dividends Paid | - | - | -0.12 | - | -2.01 | Upgrade
|
Other Financing Activities | -0.63 | 8.57 | -2.56 | -0.06 | - | Upgrade
|
Financing Cash Flow | 30.95 | 27.2 | 3.78 | 21.99 | -4.22 | Upgrade
|
Net Cash Flow | -9.75 | 17.75 | -5.73 | 6.25 | -0.23 | Upgrade
|
Free Cash Flow | -25.14 | -10.86 | -8.64 | -7.93 | 4.14 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | 33.84% | Upgrade
|
Free Cash Flow Margin | -64.50% | -148.48% | -82.87% | -16.59% | 10.72% | Upgrade
|
Free Cash Flow Per Share | -0.18 | -0.19 | -0.17 | -0.17 | 0.11 | Upgrade
|
Levered Free Cash Flow | -2.09 | -4.1 | -0.74 | -3.65 | 2.65 | Upgrade
|
Unlevered Free Cash Flow | -0.86 | -3.11 | -0.35 | -3.36 | 2.96 | Upgrade
|
Change in Net Working Capital | -6.99 | -0.04 | -2.07 | 0.08 | -1.94 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.